Copenhagen - Free Realtime Quote DKK

Shape Robotics A/S (SHAPE.CO)

Compare
17.85
-0.05
(-0.28%)
As of 1:01:04 PM GMT+1. Market Open.
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
263,693.00
171,213.00
87,385.00
18,235.00
6,575.00
Cost of Revenue
189,034.00
122,187.00
60,901.00
19,834.00
7,640.00
Gross Profit
74,659.00
49,026.00
26,484.00
-1,599.00
-1,065.00
Operating Expense
79,646.00
44,361.00
28,444.00
14,531.00
11,773.00
Operating Income
-4,987.00
4,665.00
-1,960.00
-16,130.00
-12,838.00
Net Non Operating Interest Income Expense
-7,310.00
-4,886.00
-2,225.00
-130.00
-162.00
Pretax Income
-11,369.00
-307.00
-4,340.00
-16,258.00
-13,000.00
Tax Provision
-3,897.00
-2,914.00
-53.00
62.00
-272.00
Net Income Common Stockholders
-7,473.00
2,607.00
-4,287.00
-16,320.00
-12,728.00
Diluted NI Available to Com Stockholders
-7,473.00
2,607.00
-4,287.00
-16,320.00
-12,728.00
Basic EPS
-0.29
0.21
-0.51
-2.03
-1.85
Diluted EPS
-0.29
0.21
-0.51
-2.03
-1.85
Basic Average Shares
14,371.55
12,254.30
8,325.72
8,024.66
6,897.76
Diluted Average Shares
15,065.99
12,254.30
8,325.72
8,024.66
6,897.76
Total Operating Income as Reported
--
4,664.00
-1,960.00
-16,130.00
-12,838.00
Total Expenses
268,680.00
166,548.00
89,345.00
34,365.00
19,413.00
Net Income from Continuing & Discontinued Operation
-7,473.00
2,607.00
-4,287.00
-16,320.00
-12,728.00
Normalized Income
-8,139.43
2,607.00
-4,287.00
-16,320.00
-12,728.00
Interest Expense
--
4,886.00
2,225.00
130.00
162.00
Net Interest Income
-7,310.00
-4,886.00
-2,225.00
-130.00
-162.00
EBIT
-5,073.00
4,579.00
-2,115.00
-16,128.00
-12,838.00
EBITDA
10,498.00
13,306.00
4,979.00
-15,045.00
-11,908.00
Reconciled Cost of Revenue
189,034.00
122,187.00
60,901.00
19,834.00
7,640.00
Reconciled Depreciation
15,571.00
8,727.00
7,094.00
1,079.00
930.00
Net Income from Continuing Operation Net Minority Interest
-7,473.00
2,607.00
-4,287.00
-16,320.00
-12,728.00
Total Unusual Items Excluding Goodwill
1,014.00
--
--
--
--
Total Unusual Items
1,014.00
--
--
--
--
Normalized EBITDA
9,484.00
13,306.00
4,979.00
-15,045.00
-11,908.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
347.57
--
--
--
--
12/31/2020 - 6/25/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CBRAIN.CO cBrain A/S
179.60
+0.90%
 
PENNEO.CO Penneo A/S
16.15
0.00%
 
NEXCOM.CO Nexcom A/S
4.1000
0.00%
 
PEXIP.OL Pexip Holding ASA
41.70
0.00%
 
247.ST 24SevenOffice Group AB
25.90
+0.39%
 
BS81.MU Bentley Systems Inc
44.60
-1.33%
 
TYP.SG Tyler Technologies Inc
545.60
-0.37%
 
9EI.BE Sprinklr Inc
8.07
+0.27%
 
2NP.SG Spyrosoft SA
98.40
-0.40%
 
TRAN.TA Trucknet Enterprise Ltd
92.50
-1.60%