Copenhagen - Delayed Quote DKK

Shape Robotics A/S (SHAPE.CO)

19.10
+0.16
+(0.84%)
At close: 4:59:36 PM GMT+2
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
336,745
301,853
171,213
87,385
18,235
Cost of Revenue
222,991
204,066
122,187
60,901
19,834
Gross Profit
113,754
97,787
49,026
26,484
-1,599
Operating Expense
95,908
97,683
44,361
28,444
14,531
Operating Income
17,846
104
4,665
-1,960
-16,130
Net Non Operating Interest Income Expense
-15,238
-12,917
-4,886
-2,225
-130
Pretax Income
3,735
-12,179
-306
-4,340
-16,258
Tax Provision
923
2,081
-2,914
-53
62
Net Income Common Stockholders
2,812
-14,260
2,607
-4,287
-16,320
Diluted NI Available to Com Stockholders
2,812
-14,260
2,607
-4,287
-16,320
Basic EPS
0.22
--
0.21
-0.51
-2.03
Diluted EPS
0.22
--
0.21
-0.51
-2.03
Basic Average Shares
15,077.78
--
12,254.30
8,325.72
8,024.66
Diluted Average Shares
15,077.78
--
12,254.30
8,325.72
8,024.66
Total Operating Income as Reported
--
104
4,664
-1,960
-16,130
Total Expenses
318,899
301,749
166,548
89,345
34,365
Net Income from Continuing & Discontinued Operation
2,812
-14,260
2,607
-4,287
-16,320
Normalized Income
2,440.83
-14,260
2,607
-4,287
-16,320
Interest Income
--
--
0
0
0
Interest Expense
--
12,917
4,886
2,225
130
Net Interest Income
-15,238
-12,917
-4,886
-2,225
-130
EBIT
18,480
738
4,580
-2,115
-16,128
EBITDA
35,041
17,638
13,307
4,979
-15,045
Reconciled Cost of Revenue
222,991
204,066
122,187
60,901
19,834
Reconciled Depreciation
16,561
16,900
8,727
7,094
1,079
Net Income from Continuing Operation Net Minority Interest
2,812
-14,260
2,607
-4,287
-16,320
Total Unusual Items Excluding Goodwill
493
--
--
--
--
Total Unusual Items
493
--
--
--
--
Normalized EBITDA
34,548
17,638
13,307
4,979
-15,045
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
121.83
0
0
0
0
12/31/2021 - 6/25/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CBRAIN.CO cBrain A/S
195.80
+0.93%
 
BETCO-DKK.CO Better Collective A/S
91.40
+1.27%
 
IMPERO.CO Impero A/S
6.70
-0.74%
 
SEYE.ST Smart Eye AB (publ)
66.00
-0.45%
 
FNOX.ST Fortnox AB (publ)
89.76
-0.02%
 
AMOD Alpha Modus Holdings, Inc.
1.2500
+8.70%
 
AUUD Auddia Inc.
4.5100
-11.05%
 
XTRA.TO Xtract One Technologies Inc.
0.3600
0.00%
 
CXAI CXApp Inc.
0.9400
-4.73%
 
NUKK Nukkleus Inc.
13.99
+15.43%