Thailand - Delayed Quote THB
Shangri-La Hotel Public Company Limited (SHANG.BK)
45.00
0.00
(0.00%)
At close: April 24 at 4:05:56 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,334,879.44
2,334,879.44
2,157,035.26
1,175,897.41
334,507.83
Cost of Revenue
734,166.32
734,166.32
676,827.70
448,111.02
251,838.63
Gross Profit
1,600,713.12
1,600,713.12
1,480,207.57
727,786.38
82,669.20
Operating Expense
872,531.65
872,531.65
834,216.12
678,732.18
482,214.17
Operating Income
728,181.48
728,181.48
645,991.45
49,054.20
-399,544.97
Net Non Operating Interest Income Expense
109,416.63
109,416.63
89,542.43
46,418.01
29,034.06
Other Income Expense
-283,066.71
-283,066.71
-411,993.91
-163,645.50
-212,022.28
Pretax Income
554,531.39
554,531.39
323,539.97
-68,173.28
-582,533.19
Tax Provision
183,554.92
183,554.92
184,022.20
5,720.35
-96,169.23
Net Income Common Stockholders
370,956.08
370,956.08
137,985.62
-80,191.15
-492,809.63
Diluted NI Available to Com Stockholders
370,956.08
370,956.08
137,985.62
-80,191.15
-492,809.63
Basic EPS
1.55
2.85
1.06
-0.62
-3.79
Diluted EPS
1.55
2.85
1.06
-0.62
-3.79
Basic Average Shares
130,231.80
130,000
130,000
130,000
130,000
Diluted Average Shares
130,231.80
130,000
130,000
130,000
130,000
Total Operating Income as Reported
493,422.73
493,422.73
344,144.56
-73,241.96
-583,855.69
Total Expenses
1,606,697.96
1,606,697.96
1,511,043.82
1,126,843.20
734,052.80
Net Income from Continuing & Discontinued Operation
370,956.08
370,956.08
137,985.62
-80,191.15
-492,809.63
Normalized Income
528,007.55
528,007.55
379,463.13
17,645.77
-338,926.40
Interest Income
109,416.63
109,416.63
89,542.43
46,418.01
29,034.06
Net Interest Income
109,416.63
109,416.63
89,542.43
46,418.01
29,034.06
EBIT
728,181.48
728,181.48
645,991.45
49,054.20
-399,544.97
EBITDA
896,963.50
896,963.50
807,928
222,731.94
-198,024.54
Reconciled Cost of Revenue
734,166.32
734,166.32
676,827.70
448,111.02
251,838.63
Reconciled Depreciation
168,782.02
168,782.02
161,936.55
173,677.73
201,520.43
Net Income from Continuing Operation Net Minority Interest
370,956.08
370,956.08
137,985.62
-80,191.15
-492,809.63
Total Unusual Items Excluding Goodwill
-234,758.75
-234,758.75
-301,846.88
-122,296.16
-184,310.72
Total Unusual Items
-234,758.75
-234,758.75
-301,846.88
-122,296.16
-184,310.72
Normalized EBITDA
1,131,722.24
1,131,722.24
1,109,774.88
345,028.09
-13,713.83
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-77,707.27
-77,707.27
-60,369.38
-24,459.23
-30,427.49
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade