Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.7820
+0.1325
+(2.85%)
As of 3:07:29 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,278,000
16,313,000
15,809,000
13,852,000
12,589,000
Cost of Revenue
12,561,000
12,717,000
12,230,000
10,412,000
9,730,000
Gross Profit
3,715,000
3,596,000
3,579,000
3,440,000
2,859,000
Operating Expense
2,655,000
2,488,000
2,583,000
2,219,000
2,721,000
Operating Income
1,060,000
1,108,000
996,000
1,221,000
138,000
Net Non Operating Interest Income Expense
-343,000
-264,000
-94,000
-96,000
-148,000
Pretax Income
412,000
576,000
852,000
1,122,000
-368,000
Tax Provision
242,000
240,000
268,000
348,000
51,000
Net Income Common Stockholders
144,000
310,000
557,000
756,000
-428,000
Diluted NI Available to Com Stockholders
144,000
310,000
557,000
756,000
-428,000
Basic EPS
0.21
0.46
0.83
1.13
-0.65
Diluted EPS
0.21
0.46
0.83
1.13
-0.65
Basic Average Shares
669,530.9500
666,000
666,000
666,000
666,000
Diluted Average Shares
669,530.9500
666,000
666,000
666,000
666,000
Total Expenses
15,216,000
15,205,000
14,813,000
12,631,000
12,451,000
Net Income from Continuing & Discontinued Operation
144,000
310,000
557,000
756,000
-428,000
Normalized Income
211,150
414,550
498,690
756,690
38,700
Interest Income
--
--
30,000
30,000
--
Interest Expense
307,000
197,000
124,000
126,000
122,000
Net Interest Income
-343,000
-264,000
-94,000
-96,000
-148,000
EBIT
719,000
773,000
976,000
1,248,000
-246,000
EBITDA
1,706,000
1,775,000
1,966,000
2,214,000
1,014,000
Reconciled Cost of Revenue
12,561,000
12,717,000
12,230,000
10,412,000
9,730,000
Reconciled Depreciation
987,000
1,002,000
990,000
966,000
1,260,000
Net Income from Continuing Operation Net Minority Interest
144,000
310,000
557,000
756,000
-428,000
Total Unusual Items Excluding Goodwill
-79,000
-123,000
85,000
-1,000
-311,000
Total Unusual Items
-79,000
-123,000
85,000
-1,000
-62,000
Normalized EBITDA
1,785,000
1,898,000
1,881,000
2,215,000
1,076,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-11,850
-18,450
26,690
-310
-93,300
12/31/2020 - 10/9/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PYT.VI Polytec Holding AG
2.3400
+0.43%
KBX.BE Knorr-Bremse AG
81.75
+2.44%
ZIL2.DE ElringKlinger AG
4.1800
+1.46%
FAU.F Forvia SE
10.50
+0.10%
CON.DE Continental Aktiengesellschaft
69.00
+0.23%
CAAS China Automotive Systems, Inc.
4.5152
+1.24%
FR.PA Valeo SE
11.10
+1.05%
FOXF Fox Factory Holding Corp.
26.05
-1.62%
TYRES.HE Nokian Renkaat Oyj
6.49
-0.03%
VC Visteon Corporation
88.52
-2.38%