0.3308
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
493,378
493,378
331,506
73,084
43,398
Cost of Revenue
360,588
360,588
158,195
57,762
31,304
Gross Profit
132,790
132,790
173,311
15,322
12,094
Operating Expense
-20,885
-20,885
103,605
7,550
8,530
Operating Income
153,675
153,675
69,706
7,772
3,564
Net Non Operating Interest Income Expense
-37,254
-37,254
-46,236
-39,689
-36,376
Other Income Expense
7,195
7,195
11,256
6,166
21,077
Pretax Income
123,616
123,616
34,726
-25,751
-11,735
Tax Provision
31,119
31,119
33,818
4,668
2,638
Net Income Common Stockholders
92,497
92,497
908
-30,419
-14,373
Diluted NI Available to Com Stockholders
92,497
92,497
908
-30,419
-14,373
Basic EPS
0.31
0.31
0.00
-0.11
-0.05
Diluted EPS
0.31
0.31
0.00
-0.11
-0.05
Basic Average Shares
296,618
296,618
295,252
276,575
273,380
Diluted Average Shares
297,896
297,896
295,722
276,575
273,380
Total Operating Income as Reported
153,942
153,942
75,870
13,572
4,377
Total Expenses
339,703
339,703
261,800
65,312
39,834
Interest Income
141
141
234
43
79
Interest Expense
37,395
37,395
46,470
39,732
36,455
Net Interest Income
-37,254
-37,254
-46,236
-39,689
-36,376
Net Income from Continuing & Discontinued Operation
92,497
92,497
908
-30,419
-14,373
Normalized Income
89,967.1304
89,967.1304
-5,350
-34,841.7500
-29,859.7500
EBIT
161,011
161,011
81,196
13,981
24,720
EBITDA
181,901
181,901
87,029
17,824
30,331
Reconciled Cost of Revenue
340,168
340,168
152,854
54,346
26,353
Reconciled Depreciation
20,890
20,890
5,833
3,843
5,611
Net Income from Continuing Operation Net Minority Interest
92,497
92,497
908
-30,419
-14,373
Total Unusual Items Excluding Goodwill
3,381
3,381
8,344
5,897
20,649
Total Unusual Items
3,381
3,381
8,344
5,897
20,649
Normalized EBITDA
178,520
178,520
78,685
11,927
9,682
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
851.1304
851.1304
2,086
1,474.2500
5,162.2500
12/31/2021 - 12/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade