419.00
+9.70
+(2.37%)
As of 12:08:21 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,337,354.00
3,218,424.00
2,860,611.00
2,748,676.00
1,929,978.00
Cost of Revenue
2,427,221.00
2,408,694.00
2,217,206.00
2,213,492.00
1,422,664.00
Gross Profit
910,133.00
809,730.00
643,405.00
535,184.00
507,314.00
Operating Expense
582,139.00
512,166.00
502,707.00
400,986.00
349,027.00
Operating Income
327,994.00
297,564.00
140,698.00
134,198.00
158,287.00
Net Non Operating Interest Income Expense
-124,313.00
-119,066.00
-127,415.00
-112,236.00
-113,521.00
Pretax Income
179,451.00
156,556.00
6,929.00
30,663.00
52,483.00
Tax Provision
49,687.00
40,932.00
-1,745.00
16,381.00
20,725.00
Net Income Common Stockholders
129,764.00
115,624.00
8,674.00
14,282.00
31,758.00
Diluted NI Available to Com Stockholders
129,764.00
115,624.00
8,674.00
14,282.00
31,758.00
Basic EPS
8.98
7.98
0.60
0.99
2.20
Diluted EPS
8.98
7.98
0.60
0.99
2.20
Basic Average Shares
14,482.99
14,481.88
14,481.88
14,481.88
14,481.88
Diluted Average Shares
14,482.99
14,481.88
14,481.88
14,481.88
14,481.88
Rent Expense Supplemental
--
10,085.00
6,942.00
5,663.00
9,809.00
Total Expenses
3,009,360.00
2,920,860.00
2,719,913.00
2,614,478.00
1,771,691.00
Net Income from Continuing & Discontinued Operation
129,764.00
115,624.00
8,674.00
14,282.00
31,758.00
Normalized Income
141,430.04
127,538.22
7,953.70
12,129.50
31,501.44
Interest Income
--
3,726.00
2,662.00
2,829.00
889.00
Interest Expense
120,244.00
114,997.00
113,096.00
93,292.00
86,826.00
Net Interest Income
-124,313.00
-119,066.00
-127,415.00
-112,236.00
-113,521.00
EBIT
299,695.00
271,553.00
120,025.00
123,955.00
139,309.00
EBITDA
425,949.00
392,501.00
239,920.00
230,348.00
224,358.00
Reconciled Cost of Revenue
2,427,221.00
2,408,694.00
2,217,206.00
2,213,492.00
1,422,664.00
Reconciled Depreciation
126,254.00
120,948.00
119,895.00
106,393.00
85,049.00
Net Income from Continuing Operation Net Minority Interest
129,764.00
115,624.00
8,674.00
14,282.00
31,758.00
Total Unusual Items Excluding Goodwill
-16,133.00
-16,133.00
1,029.00
3,075.00
424.00
Total Unusual Items
-16,133.00
-16,133.00
1,029.00
3,075.00
424.00
Normalized EBITDA
442,082.00
408,634.00
238,891.00
227,273.00
223,934.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,466.96
-4,218.78
308.70
922.50
167.44
3/31/2021 - 7/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SMLT.NS Sarthak Metals Limited
158.60
+0.97%
DEEDEV.NS DEE DEVELOPMENT ENG LTD
281.25
+0.73%
DPWIRES.NS D.P. Wires Limited
287.70
-0.74%
NELCAST.NS Nelcast Limited
107.00
-4.16%
BALUFORGE.NS Balu Forge Industries Limited
603.65
+7.35%
HAPPYFORGE.NS HAPPY FORGINGS LIMITED
1,040.70
+0.37%
SBCL.NS Shivalik Bimetal Controls Limited
515.45
+0.83%
RHIM.NS RHI Magnesita India Limited
470.90
+0.77%
MMFL.NS M M Forgings Limited
427.05
+0.04%
AEROFLEX.NS Aeroflex Industries Limited
240.90
+4.13%