0.2740
-0.0140
(-4.86%)
As of 2:29:00 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
29,699.9630
29,699.9630
17,694.5420
11,492.3460
10,949.9750
Cost of Revenue
23,318.9640
23,318.9640
14,121.8520
9,153.0230
10,792.5660
Gross Profit
6,380.9990
6,380.9990
3,572.6900
2,339.3230
157.4090
Operating Expense
4,875.0400
4,875.0400
3,167.2500
1,872.4480
3,707.0940
Operating Income
1,505.9590
1,505.9590
405.4400
466.8750
-3,549.6850
Net Non Operating Interest Income Expense
-138.0180
-138.0180
-88.7870
-40.1390
-59.7490
Pretax Income
1,082.7970
1,082.7970
350.6120
-113.7530
-4,117.4170
Tax Provision
417.3040
417.3040
131.5040
6.3560
-1,041.6220
Net Income Common Stockholders
329.9120
329.9120
190.1720
-120.1090
-3,099.0920
Diluted NI Available to Com Stockholders
329.9120
329.9120
190.1720
-120.1090
-3,099.0920
Basic EPS
0.01
--
0.01
-0.00
-0.19
Diluted EPS
0.01
--
0.01
-0.00
-0.19
Basic Average Shares
31,595.3200
--
31,033.5700
31,862.0700
16,150.4400
Diluted Average Shares
31,595.3200
--
31,033.5700
31,862.0700
16,150.4400
Total Expenses
28,194.0040
28,194.0040
17,289.1020
11,025.4710
14,499.6600
Net Income from Continuing & Discontinued Operation
329.9120
329.9120
190.1720
-120.1090
-3,099.0920
Normalized Income
503.3051
503.3051
326.9417
290.8025
-2,720.9360
Interest Income
175.7960
175.7960
27.3550
--
--
Interest Expense
313.8140
313.8140
116.1420
44.8080
63.0240
Net Interest Income
-138.0180
-138.0180
-88.7870
-40.1390
-59.7490
EBIT
1,396.6110
1,396.6110
466.7540
-68.9450
-4,054.3930
EBITDA
1,416.3730
1,416.3730
468.3440
-29.1890
-4,050.0470
Reconciled Cost of Revenue
23,318.9640
23,318.9640
14,121.8520
9,153.0230
10,792.5660
Reconciled Depreciation
19.7620
19.7620
1.5900
39.7560
4.3460
Net Income from Continuing Operation Net Minority Interest
329.9120
329.9120
190.1720
-120.1090
-3,099.0920
Total Unusual Items Excluding Goodwill
-282.1210
-282.1210
-218.8560
-540.6730
-506.2190
Total Unusual Items
-282.1210
-282.1210
-218.8560
-540.6730
-506.2190
Normalized EBITDA
1,698.4940
1,698.4940
687.2000
511.4840
-3,543.8280
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
-108.7279
-108.7279
-82.0863
-129.7615
-128.0630
12/31/2020 - 7/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade