Thailand - Delayed Quote THB
SG Capital Public Company Limited (SGC.BK)
0.8800
+0.0500
+(6.02%)
At close: 4:37:40 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,788,656.8740
1,788,656.8740
2,089,380.1730
2,399,077.4600
1,735,934.2240
Cost of Revenue
739,996.5270
739,996.5270
845,328.8050
894,582.1090
579,947.6730
Gross Profit
1,048,660.3470
1,048,660.3470
1,244,051.3680
1,504,495.3510
1,155,986.5510
Operating Expense
839,948.3270
839,948.3270
4,078,639.5860
696,567.4290
430,472.5650
Operating Income
208,712.0200
208,712.0200
-2,834,588.2180
807,927.9220
725,513.9860
Other Income Expense
--
--
-22,649
-6,199
-2,100
Pretax Income
208,712.4710
208,712.4710
-2,834,588.5880
801,728.4680
725,514.0800
Tax Provision
46,035.6130
46,035.6130
-559,312.3730
134,486.5280
132,480.5010
Net Income Common Stockholders
162,676.8580
162,676.8580
-2,275,276.2150
667,241.9400
593,033.5790
Diluted NI Available to Com Stockholders
162,676.8580
162,676.8580
-2,275,276.2150
667,241.9400
593,033.5790
Basic EPS
0.04
0.04
-0.70
0.27
0.18
Diluted EPS
0.04
0.04
-0.70
0.27
0.18
Basic Average Shares
4,186,970
4,186,970
3,270,000
2,518,021.7700
3,282,528.7350
Diluted Average Shares
4,203,262
4,203,262
3,270,000
2,518,021.7700
3,282,528.7350
Total Operating Income as Reported
1,384,495.6590
1,384,495.6590
1,528,950.7360
1,797,154.6730
1,290,182.2430
Total Expenses
1,579,944.8540
1,579,944.8540
4,923,968.3910
1,591,149.5380
1,010,420.2380
Net Income from Continuing & Discontinued Operation
162,676.8580
162,676.8580
-2,275,276.2150
667,241.9400
593,033.5790
Normalized Income
162,676.8580
162,676.8580
-2,275,276.2150
672,387.1100
593,033.5790
EBIT
208,712.0200
208,712.0200
-2,834,588.2180
807,927.9220
725,513.9860
EBITDA
234,687.0200
234,687.0200
-2,808,407.0670
828,352.1400
744,174.3710
Reconciled Cost of Revenue
739,996.5950
739,996.5950
845,328.6540
894,581.8910
579,947.2880
Reconciled Depreciation
25,974.9320
25,974.9320
26,181.1510
20,424.2180
18,660.3850
Net Income from Continuing Operation Net Minority Interest
162,676.8580
162,676.8580
-2,275,276.2150
667,241.9400
593,033.5790
Total Unusual Items Excluding Goodwill
--
--
-22,649
-6,199
-2,100
Total Unusual Items
--
--
-22,649
-6,199
-2,100
Normalized EBITDA
234,687.0200
234,687.0200
-2,808,407.0670
834,551.1400
744,174.3710
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
-1,053.8300
0
12/31/2021 - 12/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade