Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NYSE - Delayed Quote USD

Sweetgreen, Inc. (SG)

18.45
+1.28
+(7.45%)
At close: April 23 at 4:01:24 PM EDT
18.24
-0.21
(-1.14%)
Pre-Market: 8:50:40 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
676,826
676,826
584,041
470,105
339,874
Cost of Revenue
543,877
543,877
482,121
400,819
299,469
Gross Profit
132,949
132,949
101,920
69,286
40,405
Operating Expense
217,288
217,288
206,253
233,838
160,589
Operating Income
-84,339
-84,339
-104,333
-164,552
-120,184
Net Non Operating Interest Income Expense
10,686
10,686
12,814
5,060
363
Other Income Expense
-18,021
-18,021
-21,486
-29,604
-33,207
Pretax Income
-91,674
-91,674
-113,005
-189,096
-153,028
Tax Provision
-1,301
-1,301
379
1,345
147
Net Income Common Stockholders
-90,373
-90,373
-113,384
-190,441
-153,175
Diluted NI Available to Com Stockholders
-90,373
-90,373
-113,384
-190,441
-153,175
Basic EPS
-0.79
--
-1.01
-1.73
-5.51
Diluted EPS
-0.79
--
-1.01
-1.73
-5.51
Basic Average Shares
114,321.67
--
111,907.68
110,128.29
27,782.44
Diluted Average Shares
114,321.67
--
111,907.68
110,128.29
27,782.44
Total Operating Income as Reported
-95,704
-95,704
-122,344
-193,337
-134,399
Rent Expense Supplemental
59,536
59,536
54,281
45,238
35,863
Total Expenses
761,165
761,165
688,374
634,657
460,058
Net Income from Continuing & Discontinued Operation
-90,373
-90,373
-113,384
-190,441
-153,175
Normalized Income
-79,167.11
-79,167.11
-99,155.31
-167,700.85
-142,798.05
Interest Income
10,942
10,942
12,942
5,143
450
Interest Expense
256
256
128
83
87
Net Interest Income
10,686
10,686
12,814
5,060
363
EBIT
-91,418
-91,418
-112,877
-189,013
-152,941
EBITDA
-23,158
-23,158
-52,506
-142,318
-117,392
Reconciled Cost of Revenue
542,963
542,963
481,241
400,595
299,469
Reconciled Depreciation
68,260
68,260
60,371
46,695
35,549
Net Income from Continuing Operation Net Minority Interest
-90,373
-90,373
-113,384
-190,441
-153,175
Total Unusual Items Excluding Goodwill
-11,365
-11,365
-18,011
-28,785
-14,215
Total Unusual Items
-11,365
-11,365
-18,011
-28,785
-14,215
Normalized EBITDA
-11,793
-11,793
-34,495
-113,533
-103,177
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-159.11
-159.11
-3,782.31
-6,044.85
-3,838.05
12/31/2021 - 11/18/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CAVA CAVA Group, Inc.
86.45
+6.33%
 
SHAK Shake Shack Inc.
87.99
+3.14%
 
WING Wingstop Inc.
216.38
+2.92%
 
BROS Dutch Bros Inc.
61.11
+4.14%
 
CMG Chipotle Mexican Grill, Inc.
48.76
+3.52%
 
TXRH Texas Roadhouse, Inc.
163.41
+0.28%
 
YUMC Yum China Holdings, Inc.
46.81
+4.53%
 
EAT Brinker International, Inc.
158.53
+1.05%
 
PTLO Portillo's Inc.
10.82
-0.18%
 
SBUX Starbucks Corporation
82.81
+1.30%