NYSE - Nasdaq Real Time Price USD

Sweetgreen, Inc. (SG)

13.56
-0.45
(-3.21%)
At close: June 10 at 4:01:10 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
685,280
676,826
584,041
470,105
339,874
Cost of Revenue
551,181
543,877
482,121
400,819
299,469
Gross Profit
134,099
132,949
101,920
69,286
40,405
Operating Expense
219,439
217,288
206,253
233,838
160,589
Operating Income
-85,340
-84,339
-104,333
-164,552
-120,184
Net Non Operating Interest Income Expense
9,592
10,686
12,814
5,060
363
Other Income Expense
-14,898
-18,021
-21,486
-29,604
-33,207
Pretax Income
-90,646
-91,674
-113,005
-189,096
-153,028
Tax Provision
-1,301
-1,301
379
1,345
147
Net Income Common Stockholders
-89,345
-90,373
-113,384
-190,441
-153,175
Diluted NI Available to Com Stockholders
-89,345
-90,373
-113,384
-190,441
-153,175
Basic EPS
-0.77
--
-1.01
-1.73
-5.51
Diluted EPS
-0.77
--
-1.01
-1.73
-5.51
Basic Average Shares
115,455.28
--
111,907.68
110,128.29
27,782.44
Diluted Average Shares
115,455.28
--
111,907.68
110,128.29
27,782.44
Total Operating Income as Reported
-97,326
-95,704
-122,344
-193,337
-134,399
Rent Expense Supplemental
60,762
59,536
54,281
45,238
35,863
Total Expenses
770,620
761,165
688,374
634,657
460,058
Net Income from Continuing & Discontinued Operation
-89,345
-90,373
-113,384
-190,441
-153,175
Normalized Income
-77,531.03
-79,167.11
-99,155.31
-167,700.85
-142,798.05
Interest Income
9,829
10,942
12,942
5,143
450
Interest Expense
237
256
128
83
87
Net Interest Income
9,592
10,686
12,814
5,060
363
EBIT
-90,409
-91,418
-112,877
-189,013
-152,941
EBITDA
-21,470
-23,158
-52,506
-142,318
-117,392
Reconciled Cost of Revenue
550,267
542,963
481,241
400,595
299,469
Reconciled Depreciation
68,939
68,260
60,371
46,695
35,549
Net Income from Continuing Operation Net Minority Interest
-89,345
-90,373
-113,384
-190,441
-153,175
Total Unusual Items Excluding Goodwill
-11,986
-11,365
-18,011
-28,785
-14,215
Total Unusual Items
-11,986
-11,365
-18,011
-28,785
-14,215
Normalized EBITDA
-9,484
-11,793
-34,495
-113,533
-103,177
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-172.03
-159.11
-3,782.31
-6,044.85
-3,838.05
12/31/2021 - 11/18/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CAVA CAVA Group, Inc.
78.32
+0.13%
 
SHAK Shake Shack Inc.
125.32
+0.66%
 
BROS Dutch Bros Inc.
70.29
-4.21%
 
CMG Chipotle Mexican Grill, Inc.
50.62
-1.00%
 
WING Wingstop Inc.
381.46
+1.42%
 
PTLO Portillo's Inc.
11.58
-1.86%
 
CBRL Cracker Barrel Old Country Store, Inc.
54.51
-10.26%
 
DIN Dine Brands Global, Inc.
26.36
+1.19%
 
TXRH Texas Roadhouse, Inc.
189.17
-2.88%
 
EAT Brinker International, Inc.
168.39
-2.92%