6.36
-89.03
(-93.33%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
110,627,000
110,627,000
88,030,000
64,873,000
46,004,569
Cost of Revenue
75,267,000
75,267,000
58,086,000
43,773,000
32,091,598
Gross Profit
35,360,000
35,360,000
29,944,000
21,100,000
13,912,970
Operating Expense
24,823,000
24,823,000
18,378,000
14,186,000
9,918,044
Operating Income
10,537,000
10,537,000
11,566,000
6,914,000
3,994,926
Net Non Operating Interest Income Expense
-55,000
-55,000
-19,000
-14,000
-76,112
Pretax Income
9,032,000
9,032,000
10,153,000
7,460,000
4,525,754
Tax Provision
3,786,000
3,786,000
3,667,000
2,355,000
1,708,505
Net Income Common Stockholders
5,127,000
5,127,000
6,245,000
4,974,000
2,818,609
Diluted NI Available to Com Stockholders
5,127,000
5,127,000
6,245,000
4,974,000
2,818,609
Basic EPS
291.43
--
354.56
282.79
162.71
Diluted EPS
291.17
--
354.03
281.74
160.29
Basic Average Shares
17,594.64
--
17,615.70
17,590.06
17,323.28
Diluted Average Shares
17,608.27
--
17,639.75
17,654.58
17,584.43
Total Operating Income as Reported
10,537,000
10,537,000
11,565,000
6,913,000
3,994,926
Total Expenses
100,090,000
100,090,000
76,464,000
57,959,000
42,009,642
Net Income from Continuing & Discontinued Operation
5,127,000
5,127,000
6,245,000
4,974,000
2,818,609
Normalized Income
6,421,080
6,421,080
7,424,911.55
5,069,076
2,957,068.26
Interest Income
2,000
2,000
--
--
196
Interest Expense
57,000
57,000
19,000
14,000
14,428
Net Interest Income
-55,000
-55,000
-19,000
-14,000
-76,112
EBIT
9,089,000
9,089,000
10,172,000
7,474,000
4,540,182
EBITDA
11,975,000
11,975,000
11,892,000
8,930,000
5,744,137
Reconciled Cost of Revenue
75,267,000
75,267,000
58,086,000
43,773,000
32,091,598
Reconciled Depreciation
2,886,000
2,886,000
1,720,000
1,456,000
1,203,955
Net Income from Continuing Operation Net Minority Interest
5,127,000
5,127,000
6,245,000
4,974,000
2,818,609
Total Unusual Items Excluding Goodwill
-1,685,000
-1,685,000
-1,847,000
-139,000
-222,246
Total Unusual Items
-1,685,000
-1,685,000
-1,847,000
-139,000
-222,246
Normalized EBITDA
13,660,000
13,660,000
13,739,000
9,069,000
5,966,383
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-390,920
-390,920
-667,088.45
-43,924
-83,786.74
8/31/2021 - 4/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade