6.80
0.00
(0.00%)
As of 12:57:02 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
51,677.00
43,940.00
33,156.00
26,237.00
Cost of Revenue
292.00
8,204.00
3,796.00
7,259.00
Gross Profit
43,473.00
35,736.00
29,360.00
18,978.00
Operating Expense
53,536.00
52,738.00
52,572.00
44,207.00
Operating Income
-10,063.00
-17,002.00
-23,212.00
-25,229.00
Net Non Operating Interest Income Expense
113.00
-123.00
-80.00
-222.00
Pretax Income
-9,951.00
-17,125.00
-23,292.00
-25,451.00
Tax Provision
--
3.00
27.00
22.00
Net Income Common Stockholders
-9,952.00
-17,129.00
-23,320.00
-25,472.00
Diluted NI Available to Com Stockholders
-9,952.00
-17,129.00
-23,320.00
-25,472.00
Basic EPS
-0.22
-0.49
-0.84
-0.99
Diluted EPS
-0.22
-0.49
-0.84
-0.99
Basic Average Shares
41,405.53
34,630.08
27,813.11
25,796.59
Diluted Average Shares
42,945.01
36,043.52
29,630.99
25,796.59
Total Operating Income as Reported
-10,064.00
-17,002.00
-23,212.00
-25,229.00
Total Expenses
61,740.00
60,942.00
56,368.00
51,466.00
Net Income from Continuing & Discontinued Operation
-9,952.00
-17,129.00
-23,320.00
-25,472.00
Normalized Income
-9,952.00
-17,129.00
-23,320.00
-25,472.00
Interest Expense
--
123.00
80.00
222.00
Net Interest Income
113.00
-123.00
-80.00
-222.00
EBIT
-10,063.00
-17,002.00
-23,212.00
-25,229.00
EBITDA
-4,481.00
-12,081.00
-19,052.00
-21,993.00
Reconciled Cost of Revenue
292.00
8,204.00
3,796.00
7,259.00
Reconciled Depreciation
5,582.00
4,921.00
4,160.00
3,236.00
Net Income from Continuing Operation Net Minority Interest
-9,952.00
-17,129.00
-23,320.00
-25,472.00
Normalized EBITDA
-4,481.00
-12,081.00
-19,052.00
-21,993.00
Tax Rate for Calcs
--
0.00
0.00
0.00
12/31/2020 - 10/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ITIM.L Itim Group Plc
41.00
0.00%
SKOLON.ST Skolon AB (publ)
30.50
+6.27%
QNT.WA Quantum software S.A.
18.20
-1.62%
5033.T Nulab Inc.
785.00
+0.51%
4GBL.L 4GLOBAL plc
43.04
-4.36%
PULS.L Pulsar Group plc
56.00
+2.75%
5246.T ELEMENTS, Inc.
625.00
-8.36%
TIDE.L Crimson Tide plc
107.25
+2.14%
MODEL.ST Modelon AB
12.80
0.00%
1808.HK ENTERPRISE DEV
3.800
-1.30%