Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
22.10
-1.30
(-5.56%)
At close: March 5 at 4:09:38 PM GMT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
463,465
463,465
491,753
403,563
363,254
Cost of Revenue
234,916
234,916
307,766
253,734
215,634
Gross Profit
228,549
228,549
183,987
149,829
147,620
Operating Expense
196,258
196,258
154,258
128,139
124,992
Operating Income
32,291
32,291
29,729
21,690
22,628
Net Non Operating Interest Income Expense
-3,075
-3,075
-2,489
-1,129
-1,224
Pretax Income
23,020
23,020
27,107
21,000
21,107
Tax Provision
7,119
7,119
5,541
5,399
3,803
Net Income Common Stockholders
15,901
15,901
21,566
15,601
17,304
Diluted NI Available to Com Stockholders
15,901
15,901
21,566
15,601
17,304
Basic EPS
0.07
0.05
0.07
0.05
0.06
Diluted EPS
0.07
0.05
0.07
0.05
0.06
Basic Average Shares
309,536.82
307,131.91
309,533.70
308,834.12
307,337.65
Diluted Average Shares
314,954.85
310,225.09
312,773.51
310,169.45
307,337.76
Total Operating Income as Reported
26,415
26,415
30,154
22,803
22,331
Rent Expense Supplemental
512
512
603
653
335
Total Expenses
431,174
431,174
462,024
381,873
340,626
Net Income from Continuing & Discontinued Operation
15,901
15,901
21,566
15,601
17,304
Normalized Income
21,897.99
21,897.99
23,182.68
16,339.30
17,265.70
Interest Income
320
320
133
76
33
Interest Expense
3,395
3,395
2,622
1,205
1,257
Net Interest Income
-3,075
-3,075
-2,489
-1,129
-1,224
EBIT
26,415
26,415
29,729
22,205
22,364
EBITDA
41,067
41,067
40,393
34,439
31,213
Reconciled Cost of Revenue
234,916
234,916
307,766
253,734
215,634
Reconciled Depreciation
14,652
14,652
10,663
12,234
8,849
Net Income from Continuing Operation Net Minority Interest
15,901
15,901
21,566
15,601
17,304
Total Unusual Items Excluding Goodwill
-8,126
-8,126
-2,031
-907
47
Total Unusual Items
-8,126
-8,126
-2,031
-907
47
Normalized EBITDA
49,193
49,193
42,424
35,346
31,166
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,129.01
-2,129.01
-414.32
-168.70
8.70
3/31/2021 - 7/10/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade