Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9720
0.0000
(0.00%)
At close: January 7 at 2:48:59 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,024,732
1,024,732
1,076,745
969,584
780,298
Cost of Revenue
438,996
438,996
479,295
467,824
417,770
Gross Profit
585,736
585,736
597,450
501,760
362,528
Operating Expense
589,210
589,210
559,773
485,960
456,874
Operating Income
-3,474
-3,474
37,677
15,800
-94,346
Net Non Operating Interest Income Expense
-16,786
-16,786
-13,581
-20,141
-15,960
Pretax Income
-19,456
-19,456
64,136
34,824
-87,696
Tax Provision
6,633
6,633
11,788
14,795
-14,449
Net Income Common Stockholders
-24,649
-24,649
54,160
21,275
-72,968
Diluted NI Available to Com Stockholders
-24,649
-24,649
54,160
21,275
-72,968
Basic EPS
-0.06
-0.06
0.13
0.07
-0.27
Diluted EPS
-0.06
-0.06
0.13
0.07
-0.27
Basic Average Shares
413,733
413,733
413,599
298,364
275,704
Diluted Average Shares
417,286
417,286
417,430
301,886
275,974
Total Operating Income as Reported
7,661
7,661
48,458
26,075
-83,424
Rent Expense Supplemental
14,177
14,177
14,060
12,983
13,396
Total Expenses
1,028,206
1,028,206
1,039,068
953,784
874,644
Net Income from Continuing & Discontinued Operation
-24,649
-24,649
54,160
21,275
-72,968
Normalized Income
-19,831.7100
-19,831.7100
28,514.7520
-3,113.4000
-89,463.4160
Interest Income
1,063
1,063
596
323
241
Interest Expense
11,782
11,782
8,371
13,924
12,049
Net Interest Income
-16,786
-16,786
-13,581
-20,141
-15,960
EBIT
-7,674
-7,674
72,507
48,748
-75,647
EBITDA
47,547
47,547
120,897
101,960
-16,271
Reconciled Cost of Revenue
438,996
438,996
479,295
467,824
417,770
Reconciled Depreciation
55,221
55,221
48,390
53,212
59,376
Net Income from Continuing Operation Net Minority Interest
-24,649
-24,649
54,160
21,275
-72,968
Total Unusual Items Excluding Goodwill
-7,310
-7,310
31,428
32,090
19,922
Total Unusual Items
-7,310
-7,310
31,428
32,090
19,922
Normalized EBITDA
54,857
54,857
89,469
69,870
-36,193
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2,492.7100
-2,492.7100
5,782.7520
7,701.6000
3,426.5840
12/31/2020 - 9/28/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade