Thailand - Delayed Quote THB
Starflex Public Company Limited (SFLEX-R.BK)
3.1400
+0.0800
+(2.61%)
At close: May 2 at 4:35:28 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,869,065.0310
1,869,065.0310
1,794,605.9270
1,668,862.5840
1,677,153.8120
Cost of Revenue
1,407,709.4910
1,407,709.4910
1,364,765.0680
1,457,989.4480
1,414,056.1760
Gross Profit
461,355.5400
461,355.5400
429,840.8590
210,873.1360
263,097.6360
Operating Expense
168,485.2210
168,485.2210
199,947.6870
143,582.6360
102,234.6220
Operating Income
292,870.3190
292,870.3190
229,893.1720
67,290.5000
160,863.0140
Net Non Operating Interest Income Expense
-35,007.7310
-35,007.7310
-9,716.3260
-2,930.5230
-3,896.5290
Other Income Expense
26,768.0950
26,768.0950
2,932.9060
344.3100
-57.6380
Pretax Income
284,630.6830
284,630.6830
223,109.7520
64,704.2870
156,908.8470
Tax Provision
3,871.6560
3,871.6560
38,859.4850
9,635.3290
7,493.6720
Net Income Common Stockholders
280,759.0270
280,759.0270
184,250.2670
55,068.9580
149,415.1750
Diluted NI Available to Com Stockholders
280,759.0270
280,759.0270
184,250.2670
55,068.9580
149,415.1750
Basic EPS
0.36
--
0.23
0.07
0.18
Diluted EPS
0.36
--
0.23
0.07
0.18
Basic Average Shares
781,540
--
795,892
820,000
830,084.3060
Diluted Average Shares
781,540
--
795,892
820,000
830,084.3060
Total Operating Income as Reported
295,917.2860
295,917.2860
232,874.8330
67,634.8100
160,805.3760
Rent Expense Supplemental
--
--
1.0710
2.4970
--
Total Expenses
1,576,194.7120
1,576,194.7120
1,564,712.7550
1,601,572.0840
1,516,290.7980
Net Income from Continuing & Discontinued Operation
280,759.0270
280,759.0270
184,250.2670
55,068.9580
149,415.1750
Normalized Income
277,753.5060
277,753.5060
181,787.9280
54,775.9203
149,470.0603
Interest Expense
35,007.7310
35,007.7310
9,716.3260
2,930.5230
3,896.5290
Net Interest Income
-35,007.7310
-35,007.7310
-9,716.3260
-2,930.5230
-3,896.5290
EBIT
319,638.4140
319,638.4140
232,826.0780
67,634.8100
160,805.3760
EBITDA
385,922.1380
385,922.1380
291,077.4030
124,152.9430
222,482.0290
Reconciled Cost of Revenue
1,407,709.4910
1,407,709.4910
1,364,765.0680
1,457,989.4480
1,414,056.1760
Reconciled Depreciation
66,283.7240
66,283.7240
58,251.3250
56,518.1330
61,676.6530
Net Income from Continuing Operation Net Minority Interest
280,759.0270
280,759.0270
184,250.2670
55,068.9580
149,415.1750
Total Unusual Items Excluding Goodwill
3,046.9670
3,046.9670
2,981.6610
344.3100
-57.6380
Total Unusual Items
3,046.9670
3,046.9670
2,981.6610
344.3100
-57.6380
Normalized EBITDA
382,875.1710
382,875.1710
288,095.7420
123,808.6330
222,539.6670
Tax Rate for Calcs
0
0
0.0002
0.0001
0
Tax Effect of Unusual Items
41.4460
41.4460
519.3220
51.2723
-2.7527
12/31/2021 - 12/20/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade