OTC Markets OTCPK - Delayed Quote USD
(SFEGY)
13.74
0.00
(0.00%)
At close: April 25 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,580,304
5,580,304
4,244,743
2,930,438
1,706,851
Cost of Revenue
3,267,414
3,267,414
2,533,854
2,018,417
1,593,010
Gross Profit
2,312,890
2,312,890
1,710,889
912,021
113,841
Operating Expense
953,085
953,085
768,655
653,175
458,391
Operating Income
1,359,805
1,359,805
942,234
258,846
-344,550
Net Non Operating Interest Income Expense
-1,115,561
-1,115,561
-887,552
-649,513
-371,884
Pretax Income
496,334
496,334
571,586
-82,315
-654,786
Tax Provision
55,758
55,758
-472,590
3,736
-21,769
Net Income Common Stockholders
436,440
436,440
1,036,554
-89,431
-634,581
Diluted NI Available to Com Stockholders
436,440
436,440
1,036,554
-89,431
-634,581
Basic EPS
2.98
--
7.07
-0.60
-4.83
Diluted EPS
2.88
--
6.81
-0.60
-4.83
Basic Average Shares
146,560.57
--
146,560.57
146,918.21
131,593.23
Diluted Average Shares
151,645.89
--
152,314.73
146,918.21
131,593.23
Total Operating Income as Reported
1,263,607
1,263,607
1,044,874
265,416
--
Rent Expense Supplemental
168,149
168,149
129,403
113,556
124,779
Total Expenses
4,220,499
4,220,499
3,302,509
2,671,592
2,051,401
Net Income from Continuing & Discontinued Operation
436,440
436,440
1,036,554
-89,431
-634,581
Normalized Income
438,155.85
438,155.85
910,541.52
-77,475.10
-646,533.95
Interest Income
29,432
29,432
37,153
25,134
20,386
Interest Expense
1,028,044
1,028,044
823,769
697,781
472,158
Net Interest Income
-1,115,561
-1,115,561
-887,552
-649,513
-371,884
EBIT
1,524,378
1,524,378
1,395,355
615,466
-182,628
EBITDA
2,936,647
2,936,647
2,552,750
1,517,721
608,492
Reconciled Cost of Revenue
3,267,414
3,267,414
2,533,854
2,018,417
1,593,010
Reconciled Depreciation
1,412,269
1,412,269
1,157,395
902,255
791,120
Net Income from Continuing Operation Net Minority Interest
436,440
436,440
1,036,554
-89,431
-634,581
Total Unusual Items Excluding Goodwill
-1,933
-1,933
190,928
-18,115
12,364
Total Unusual Items
-1,933
-1,933
190,928
-18,115
12,364
Normalized EBITDA
2,938,580
2,938,580
2,361,822
1,535,836
596,128
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-217.15
-217.15
64,915.52
-6,159.10
411.05
12/31/2021 - 7/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade