Munich - Delayed Quote EUR
Semperit AG Holding (SEW.MU)
13.40
+0.12
+(0.90%)
At close: April 30 at 8:04:27 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
676,573
676,573
681,764
779,848
601,789
Cost of Revenue
292,135
292,135
316,559
395,742
287,242
Gross Profit
384,438
384,438
365,205
384,106
314,547
Operating Expense
348,061
348,061
332,111
319,044
293,681
Operating Income
36,377
36,377
33,094
65,062
20,866
Net Non Operating Interest Income Expense
-11,620
-11,620
-5,356
-2,559
-4,175
Pretax Income
21,544
21,544
25,254
51,739
15,346
Tax Provision
10,134
10,134
892
13,379
11,717
Net Income Common Stockholders
11,501
11,501
-16,807
-5,529
246,604
Diluted NI Available to Com Stockholders
11,501
11,501
-16,807
-5,529
246,604
Basic EPS
0.82
0.56
-0.82
-0.27
11.99
Diluted EPS
0.82
0.56
-0.82
-0.27
11.99
Basic Average Shares
20,468.60
20,573.43
20,573.43
20,573.43
20,573.43
Diluted Average Shares
20,468.60
20,573.43
20,573.43
20,573.43
20,573.43
Total Operating Income as Reported
34,976
34,976
33,958
--
--
Rent Expense Supplemental
2,540
2,540
2,393
2,335
2,153
Total Expenses
640,196
640,196
648,670
714,786
580,923
Net Income from Continuing & Discontinued Operation
11,501
11,501
-16,807
-5,529
246,992
Normalized Income
12,484.69
12,484.69
24,021.22
41,501.35
-116.27
Interest Income
3,352
3,352
2,919
370
246
Interest Expense
14,133
14,133
7,791
2,619
4,048
Net Interest Income
-11,620
-11,620
-5,356
-2,559
-4,175
EBIT
35,677
35,677
33,045
54,358
19,394
EBITDA
88,654
88,654
69,552
119,041
66,116
Reconciled Cost of Revenue
292,135
292,135
316,559
395,742
287,242
Reconciled Depreciation
52,977
52,977
35,627
64,683
46,722
Net Income from Continuing Operation Net Minority Interest
11,409
11,409
24,628
38,423
3,113
Total Unusual Items Excluding Goodwill
-1,397
-1,397
629
-4,152
3,886
Total Unusual Items
-1,397
-1,397
629
-4,152
3,886
Normalized EBITDA
90,051
90,051
68,923
123,193
62,230
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-321.31
-321.31
22.22
-1,073.65
656.73
12/31/2021 - 1/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade