0.9500
-0.5600
(-37.09%)
As of 3:54:41 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
170,755
170,755
13,939
7,976
7,592
Cost of Revenue
9,706
9,706
1,515
2,065
907
Gross Profit
161,049
161,049
12,424
5,911
6,685
Operating Expense
111,116
111,116
106,033
89,695
63,584
Operating Income
49,933
49,933
-93,609
-83,784
-56,899
Net Non Operating Interest Income Expense
3,684
3,684
1,285
113
-97
Pretax Income
53,617
53,617
-92,324
-83,588
-57,034
Net Income Common Stockholders
53,617
53,617
-92,324
-83,588
-57,034
Diluted NI Available to Com Stockholders
53,617
53,617
-92,324
-83,588
-57,034
Basic EPS
0.07
--
-0.12
-0.13
-0.10
Diluted EPS
0.07
--
-0.12
-0.13
-0.10
Basic Average Shares
806,615.5890
--
769,629.2880
642,984.6150
570,340
Diluted Average Shares
806,615.5890
--
769,629.2880
642,984.6150
570,340
Total Operating Income as Reported
49,933
49,933
-93,608
-83,783
-56,900
Total Expenses
120,822
120,822
107,548
91,760
64,491
Net Income from Continuing & Discontinued Operation
53,617
53,617
-92,324
-83,588
-57,034
Normalized Income
53,617
53,617
-92,324
-83,588
-57,034
Interest Income
5,203
5,203
5,477
325
69
Interest Expense
1,519
1,519
4,192
212
166
Net Interest Income
3,684
3,684
1,285
113
-97
EBIT
55,136
55,136
-88,132
-83,376
-56,868
EBITDA
71,386
71,386
-72,669
-69,345
-43,422
Reconciled Cost of Revenue
9,706
9,706
1,515
2,065
907
Reconciled Depreciation
16,250
16,250
15,463
14,031
13,446
Net Income from Continuing Operation Net Minority Interest
53,617
53,617
-92,324
-83,588
-57,034
Normalized EBITDA
71,386
71,386
-72,669
-69,345
-43,422
12/31/2021 - 6/18/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade