0.6413
+0.0199
+(3.20%)
At close: 4:00:02 PM EDT
0.6429
+0.00
+(0.25%)
After hours: 5:11:14 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,040
2,040
--
--
--
Cost of Revenue
752
752
--
--
--
Gross Profit
1,288
1,288
--
--
--
Operating Expense
110,536
110,536
78,158
79,573
32,006
Operating Income
-109,248
-109,248
-78,158
-79,573
-32,006
Net Non Operating Interest Income Expense
15,036
15,036
16,685
6,196
248
Other Income Expense
-5,785
-5,785
7,220
23,639
528
Pretax Income
-99,997
-99,997
-54,253
-49,738
-31,230
Tax Provision
188
188
-853
1,255
25
Net Income Common Stockholders
-100,185
-100,185
-53,400
-50,993
-31,255
Diluted NI Available to Com Stockholders
-100,185
-100,185
-53,400
-50,993
-31,255
Basic EPS
-0.31
--
-0.17
-0.17
-0.09
Diluted EPS
-0.31
--
-0.17
-0.17
-0.09
Basic Average Shares
321,824.1430
--
315,051.5080
288,304.7500
347,871.0450
Diluted Average Shares
321,824.1430
--
315,051.5080
288,304.7500
347,871.0450
Total Operating Income as Reported
-109,248
-109,248
-78,158
-79,573
-32,006
Total Expenses
111,288
111,288
78,158
79,573
32,006
Net Income from Continuing & Discontinued Operation
-100,185
-100,185
-53,400
-50,993
-31,255
Normalized Income
-95,993.2600
-95,993.2600
-60,088.1647
-71,084.2800
-31,868.2000
Interest Income
15,036
15,036
16,685
6,196
248
Net Interest Income
15,036
15,036
16,685
6,196
248
EBIT
-109,248
-109,248
-78,158
-79,573
-32,006
EBITDA
-100,940
-100,940
-72,617
-76,977
-30,344
Reconciled Cost of Revenue
752
752
--
--
--
Reconciled Depreciation
8,308
8,308
5,541
2,596
1,662
Net Income from Continuing Operation Net Minority Interest
-100,185
-100,185
-53,400
-50,993
-31,255
Total Unusual Items Excluding Goodwill
-5,306
-5,306
6,795
25,432
840
Total Unusual Items
-5,306
-5,306
6,795
25,432
840
Normalized EBITDA
-95,634
-95,634
-79,412
-102,409
-31,184
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0003
Tax Effect of Unusual Items
-1,114.2600
-1,114.2600
106.8353
5,340.7200
226.8000
12/31/2021 - 3/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SLDP Solid Power, Inc.
1.0600
-0.93%
MVST Microvast Holdings, Inc.
1.6500
-1.79%
INVZ Innoviz Technologies Ltd.
0.6287
-2.74%
QS QuantumScape Corporation
3.6900
-2.64%
SAG SAG Holdings Limited
0.9600
-11.11%
ECX ECARX Holdings Inc.
0.9480
+3.63%
REE REE Automotive Ltd.
2.4400
-2.79%
MKDW MKDWELL Tech Inc.
0.2280
+3.64%
LAZR Luminar Technologies, Inc.
3.3300
-9.76%
GTEC Greenland Technologies Holding Corporation
1.4400
-7.69%