35.10
+1.67
+(5.00%)
At close: 3:28:37 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
279,676.50
228,648.50
-11,128.08
30,464.47
3,017.00
Cost of Revenue
15,458.12
10,524.12
9,376.35
19,094.19
4,080.00
Gross Profit
264,218.38
218,124.38
-20,504.43
11,370.28
-1,063.00
Operating Expense
27,454.37
24,833.37
105,731.69
22,264.01
2,252.00
Operating Income
236,764.01
193,291.01
-126,236.12
-10,893.73
-3,315.00
Net Non Operating Interest Income Expense
--
37.38
413.52
-13.14
-43.00
Pretax Income
189,445.39
193,328.39
-125,819.65
-10,870.75
-3,357.00
Tax Provision
22,677.49
14,626.49
13,899.60
--
61.00
Net Income Common Stockholders
166,767.90
178,701.90
-139,719.23
-10,870.75
-3,418.00
Diluted NI Available to Com Stockholders
166,767.90
178,701.90
-139,719.23
-10,870.75
-3,418.00
Basic EPS
2.98
3.49
-2.79
-0.43
-0.14
Diluted EPS
2.98
3.49
-2.79
-0.43
-0.14
Basic Average Shares
58,861.41
51,232.88
50,000.00
25,000.00
25,000.00
Diluted Average Shares
58,861.41
51,232.88
50,000.00
25,000.00
25,000.00
Total Expenses
42,912.49
35,357.49
115,108.04
41,358.20
6,332.00
Net Income from Continuing & Discontinued Operation
166,767.90
178,701.90
-139,719.23
-10,870.75
-3,418.00
Normalized Income
166,767.90
178,701.90
-139,719.23
-10,870.75
-3,418.00
Interest Income
--
43.76
424.84
--
--
Interest Expense
--
0.66
0.68
0.09
41.00
Net Interest Income
--
37.38
413.52
-13.14
-43.00
EBIT
236,802.05
193,329.05
-125,818.97
-10,870.66
-3,316.00
EBITDA
242,432.89
195,894.89
-125,818.97
-10,870.66
-3,316.00
Reconciled Cost of Revenue
15,458.12
10,524.12
9,376.35
19,094.19
4,080.00
Reconciled Depreciation
5,630.84
2,565.84
--
--
--
Net Income from Continuing Operation Net Minority Interest
166,767.90
178,701.90
-139,719.23
-10,870.75
-3,418.00
Normalized EBITDA
242,432.89
195,894.89
-125,818.97
-10,870.66
-3,316.00
Tax Rate for Calcs
0.00
0.00
0.00
--
0.00
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade