LSE - Delayed Quote GBp

Seplat Energy Plc (SEPL.L)

212.00
+3.00
+(1.44%)
At close: May 30 at 4:35:10 PM GMT+1
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,745,615
1,116,168
1,061,271
951,795
733,188
Cost of Revenue
955,438
636,270
529,275
487,059
447,999
Gross Profit
790,177
479,898
531,996
464,736
285,189
Operating Expense
293,284
143,117
139,685
133,524
55,369
Operating Income
496,893
336,781
392,311
331,212
229,820
Net Non Operating Interest Income Expense
-93,669
-79,061
-59,640
-66,984
-75,883
Pretax Income
517,566
379,421
191,201
204,376
177,345
Tax Provision
347,521
234,629
67,329
99,670
60,169
Net Income Common Stockholders
172,526
153,350
83,130
62,407
141,784
Diluted NI Available to Com Stockholders
172,526
153,350
83,130
62,407
141,784
Basic EPS
0.29
0.26
0.14
0.11
0.24
Diluted EPS
0.29
0.26
0.14
0.11
0.24
Basic Average Shares
588,445
588,445
588,445
588,446
581,646
Diluted Average Shares
588,445
588,445
588,445
588,447
584,447
Total Operating Income as Reported
594,131
437,881
249,360
274,740
250,688
Rent Expense Supplemental
--
--
310
20,088
1,574
Total Expenses
1,248,722
779,387
668,960
620,583
503,368
Net Income from Continuing & Discontinued Operation
172,526
153,350
83,130
62,407
141,784
Normalized Income
140,496.20
113,327.50
94,235.66
83,160.60
125,119.66
Interest Income
11,124
13,196
9,559
1,157
314
Interest Expense
102,030
89,494
69,199
68,141
76,197
Net Interest Income
-93,669
-79,061
-59,640
-66,984
-75,883
EBIT
619,596
468,915
260,400
272,517
253,542
EBITDA
953,689
672,857
427,754
410,706
404,298
Reconciled Cost of Revenue
955,438
636,270
529,275
487,059
447,999
Reconciled Depreciation
334,093
203,942
167,354
138,189
150,756
Net Income from Continuing Operation Net Minority Interest
172,526
153,350
83,130
62,407
141,784
Total Unusual Items Excluding Goodwill
53,383
57,175
-17,142
-29,648
25,249
Total Unusual Items
53,383
57,175
-17,142
-29,648
25,249
Normalized EBITDA
900,306
615,682
444,896
440,354
379,049
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21,353.20
17,152.50
-6,036.34
-8,894.40
8,584.66
12/31/2021 - 4/9/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers