Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.45
-0.15
(-1.56%)
At close: February 25 at 9:55:01 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,450,000
10,672,000
8,244,000
8,002,000
3,766,000
Cost of Revenue
9,970,000
10,250,000
7,732,000
7,509,000
3,826,000
Gross Profit
480,000
422,000
512,000
493,000
-60,000
Operating Expense
167,000
158,000
157,000
142,000
114,000
Operating Income
313,000
264,000
355,000
351,000
-174,000
Net Non Operating Interest Income Expense
-58,000
-47,000
-84,000
-87,000
-53,000
Other Income Expense
490,000
496,000
-11,000
-12,000
-46,000
Pretax Income
745,000
713,000
257,000
252,000
-273,000
Tax Provision
138,000
131,000
62,000
68,000
-69,000
Net Income Common Stockholders
607,000
582,000
195,000
184,000
-203,000
Diluted NI Available to Com Stockholders
607,000
582,000
195,000
184,000
-203,000
Basic EPS
2.28
2.28
0.66
0.59
-0.87
Diluted EPS
2.25
2.25
0.65
0.59
-0.87
Basic Average Shares
254,721.79
254,721.79
295,909.34
309,637.32
234,226.18
Diluted Average Shares
258,841.30
258,841.30
299,086.39
313,167.04
234,226.18
Total Operating Income as Reported
317,000
268,000
353,000
324,000
-210,000
Total Expenses
10,137,000
10,408,000
7,889,000
7,651,000
3,940,000
Net Income from Continuing & Discontinued Operation
607,000
582,000
195,000
184,000
-203,000
Normalized Income
187,395.97
177,130.43
203,346.30
211,015.87
-170,868.13
Interest Expense
57,000
45,000
82,000
84,000
50,000
Net Interest Income
-58,000
-47,000
-84,000
-87,000
-53,000
EBIT
802,000
758,000
339,000
336,000
-223,000
EBITDA
985,000
931,000
542,000
514,000
-50,000
Reconciled Cost of Revenue
9,797,000
10,086,000
7,538,000
7,344,000
3,668,000
Reconciled Depreciation
183,000
173,000
203,000
178,000
173,000
Net Income from Continuing Operation Net Minority Interest
607,000
582,000
195,000
184,000
-203,000
Total Unusual Items Excluding Goodwill
515,000
496,000
-11,000
-37,000
-43,000
Total Unusual Items
515,000
496,000
-11,000
-37,000
-43,000
Normalized EBITDA
470,000
435,000
553,000
551,000
-7,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
95,395.97
91,130.43
-2,653.70
-9,984.13
-10,868.13
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade