120.00
0.00
(0.00%)
At close: April 9 at 2:00:17 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,163,603.07
1,163,603.07
980,710.79
785,791.09
634,252.53
Cost of Revenue
752,777.87
752,777.87
642,226.80
484,062.79
390,567.08
Gross Profit
410,825.20
410,825.20
338,483.99
301,728.30
243,685.45
Operating Expense
336,906.55
336,906.55
291,329.36
268,114.12
233,111.41
Operating Income
73,918.65
73,918.65
47,154.63
33,614.18
10,574.05
Net Non Operating Interest Income Expense
-9,014.86
-9,014.86
-11,089.91
-10,814.50
-12,300.84
Pretax Income
85,444.20
85,444.20
35,880.64
52,409.38
24,133.85
Tax Provision
18,819.25
18,819.25
10,313.48
7,831.83
4,211.93
Net Income Common Stockholders
66,624.94
66,624.94
25,567.16
44,577.55
19,921.91
Diluted NI Available to Com Stockholders
66,624.94
66,624.94
25,567.16
44,577.55
19,921.91
Basic EPS
0.27
--
0.10
0.18
0.08
Diluted EPS
0.27
--
0.10
0.18
0.08
Basic Average Shares
251,080.41
--
254,486.44
254,486.44
254,486.44
Diluted Average Shares
251,080.41
--
254,486.44
254,486.44
254,486.44
Total Operating Income as Reported
79,838.02
79,838.02
49,011.39
34,231.64
20,464.48
Rent Expense Supplemental
1,260.80
--
506.21
49.36
385.35
Total Expenses
1,089,684.42
1,089,684.42
933,556.16
752,176.91
623,678.48
Net Income from Continuing & Discontinued Operation
66,624.94
66,624.94
25,567.16
44,577.55
19,921.91
Normalized Income
62,490.58
62,490.58
24,478.85
44,417.61
12,076.46
Interest Income
2,575.34
2,575.34
2,231.30
2,037.35
1,516.83
Interest Expense
11,590.20
11,590.20
13,321.21
12,851.84
13,817.66
Net Interest Income
-9,014.86
-9,014.86
-11,089.91
-10,814.50
-12,300.84
EBIT
97,034.39
97,034.39
49,201.85
65,261.22
37,951.51
EBITDA
133,351.36
133,351.36
83,392.52
91,979.96
59,996.36
Reconciled Cost of Revenue
752,777.87
752,777.87
642,226.80
484,062.79
390,567.08
Reconciled Depreciation
36,316.97
36,316.97
34,190.67
26,718.73
22,044.85
Net Income from Continuing Operation Net Minority Interest
66,624.94
66,624.94
25,567.16
44,577.55
19,921.91
Total Unusual Items Excluding Goodwill
5,302.17
5,302.17
1,527.32
188.03
9,504.16
Total Unusual Items
5,302.17
5,302.17
1,527.32
188.03
9,504.16
Normalized EBITDA
128,049.18
128,049.18
81,865.20
91,791.92
50,492.20
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,167.81
1,167.81
439.01
28.10
1,658.70
3/31/2021 - 8/21/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade