Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
57.80
-3.30
(-5.40%)
As of 4:45:45 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
233,167
233,167
321,727
287,482
253,659
Cost of Revenue
111,363
111,363
131,145
110,220
107,491
Gross Profit
121,804
121,804
190,582
177,262
146,168
Operating Expense
127,636
127,636
116,165
100,481
93,418
Operating Income
-5,832
-5,832
74,417
76,781
52,750
Net Non Operating Interest Income Expense
667
667
-1,433
-138
-718
Pretax Income
-11,641
-11,641
70,973
76,400
47,960
Tax Provision
-5,061
-5,061
7,393
10,491
3,957
Net Income Common Stockholders
-6,580
-6,580
63,580
65,909
44,003
Diluted NI Available to Com Stockholders
-6,580
-6,580
63,580
65,909
44,003
Basic EPS
-0.42
-0.42
4.08
4.24
2.84
Diluted EPS
-0.42
-0.42
4.07
4.24
2.84
Basic Average Shares
15,584.34
15,584.34
15,587.25
15,550.79
15,486.85
Diluted Average Shares
15,584.34
15,584.34
15,603.15
15,570.74
15,491.08
Total Operating Income as Reported
-5,832
-5,832
74,417
76,781
52,750
Total Expenses
238,999
238,999
247,310
210,701
200,909
Net Income from Continuing & Discontinued Operation
-6,580
-6,580
63,580
65,909
44,003
Normalized Income
-6,580
-6,580
63,580
65,909
44,003
Interest Income
731
731
154
42
56
Interest Expense
5
5
151
200
83
Net Interest Income
667
667
-1,433
-138
-718
EBIT
-11,636
-11,636
71,124
76,600
48,043
EBITDA
4,314
4,314
86,303
90,968
63,199
Reconciled Cost of Revenue
111,363
111,363
131,145
110,220
107,491
Reconciled Depreciation
15,950
15,950
15,179
14,368
15,156
Net Income from Continuing Operation Net Minority Interest
-6,580
-6,580
63,580
65,909
44,003
Normalized EBITDA
4,314
4,314
86,303
90,968
63,199
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 3/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade