NYSE - Delayed Quote USD

Semrush Holdings, Inc. (SEMR)

10.86
+0.16
+(1.50%)
At close: May 20 at 4:00:02 PM EDT
10.78
-0.08
(-0.74%)
After hours: May 20 at 6:12:39 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
396,021
376,815
307,675
254,316
188,001
Cost of Revenue
70,703
65,477
52,327
48,553
41,934
Gross Profit
325,318
311,338
255,348
205,763
146,067
Operating Expense
318,552
303,030
261,723
230,872
148,560
Operating Income
6,766
8,308
-6,375
-25,109
-2,493
Net Non Operating Interest Income Expense
9,825
10,033
9,448
3,048
-532
Other Income Expense
2,802
2,061
1,573
-10,856
10
Pretax Income
19,393
20,402
4,646
-32,917
-3,015
Tax Provision
13,366
13,027
3,696
931
270
Net Income Common Stockholders
6,947
8,236
950
-33,848
-3,285
Diluted NI Available to Com Stockholders
6,947
8,236
950
-33,848
-3,285
Basic EPS
0.06
--
0.01
-0.24
-0.03
Diluted EPS
0.06
--
0.01
-0.24
-0.03
Basic Average Shares
146,526.90
--
142,593
141,160
126,586
Diluted Average Shares
149,707.06
--
146,065
141,160
126,586
Total Operating Income as Reported
6,766
8,308
-7,667
-36,373
-2,493
Total Expenses
389,255
368,507
314,050
279,425
190,494
Net Income from Continuing & Discontinued Operation
6,947
8,236
950
-33,848
-3,285
Normalized Income
5,170.29
7,371.74
46.24
-24,830.94
-3,282.08
Interest Income
9,825
10,033
9,448
3,048
--
Interest Expense
--
--
--
--
532
Net Interest Income
9,825
10,033
9,448
3,048
-532
EBIT
6,766
8,308
-6,375
-25,109
-2,483
EBITDA
18,075
18,376
415
-18,459
1,052
Reconciled Cost of Revenue
70,703
65,477
52,327
48,553
41,934
Reconciled Depreciation
11,309
10,068
6,790
6,650
3,535
Net Income from Continuing Operation Net Minority Interest
6,947
8,236
950
-33,848
-3,285
Total Unusual Items Excluding Goodwill
2,249
1,094
1,144
-11,414
-4
Total Unusual Items
2,249
1,094
1,144
-11,414
-4
Normalized EBITDA
15,826
17,282
-729
-7,045
1,056
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
472.29
229.74
240.24
-2,396.94
-1.08
12/31/2021 - 3/24/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

OLO Olo Inc.
9.07
+1.11%
 
SMWB Similarweb Ltd.
7.40
+0.27%
 
ONTF ON24, Inc.
5.47
+1.30%
 
VMEO Vimeo, Inc.
4.5600
-1.51%
 
RSKD Riskified Ltd.
5.07
+1.40%
 
DV DoubleVerify Holdings, Inc.
14.12
+0.14%
 
DSP Viant Technology Inc.
14.65
-2.85%
 
CXM Sprinklr, Inc.
8.27
-0.84%
 
SPT Sprout Social, Inc.
22.54
-2.59%
 
BRZE Braze, Inc.
35.46
0.00%