BSE - Delayed Quote INR
Sunrise Efficient Marketing Limited (SEML.BO)
213.00
+4.15
+(1.99%)
At close: April 25 at 3:15:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,107,396
1,107,396
968,338
642,745
261,378
Cost of Revenue
926,192
926,192
799,678
540,977
244,094
Gross Profit
181,204
181,204
168,660
101,768
17,284
Operating Expense
63,967
63,967
56,461
30,832
11,288
Operating Income
117,237
117,237
112,199
70,936
5,996
Net Non Operating Interest Income Expense
-14,396
-14,396
-9,671
-7,637.28
-3,747
Pretax Income
110,331
110,331
107,930
66,627
2,722
Tax Provision
29,227
29,227
27,905
17,777
766
Net Income Common Stockholders
81,104
81,104
80,025
48,850
1,956
Diluted NI Available to Com Stockholders
81,104
81,104
80,025
48,850
1,956
Basic EPS
5.41
--
5.35
3.26
0.13
Diluted EPS
5.41
--
5.35
3.26
0.13
Basic Average Shares
15,000.74
--
14,948.63
15,000
15,000
Diluted Average Shares
15,000.74
--
14,948.63
15,000
15,000
Rent Expense Supplemental
--
--
4,554
4,110
1,770
Total Expenses
990,159
990,159
856,139
571,809
255,382
Net Income from Continuing & Discontinued Operation
81,104
81,104
80,025
48,850
1,956
Normalized Income
81,104
81,104
82,674.95
48,851.47
1,956
Interest Income
--
--
8,539
54
1
Interest Expense
14,396
14,396
9,671
7,314.28
3,143
Net Interest Income
-14,396
-14,396
-9,671
-7,637.28
-3,747
EBIT
124,727
124,727
117,601
73,941.28
5,865
EBITDA
128,118
128,118
119,851
74,704.28
5,971
Reconciled Cost of Revenue
926,192
926,192
799,678
540,977
244,094
Reconciled Depreciation
3,391
3,391
2,250
763
106
Net Income from Continuing Operation Net Minority Interest
81,104
81,104
80,025
48,850
1,956
Total Unusual Items Excluding Goodwill
--
--
-3,574
-2
--
Total Unusual Items
--
--
-3,574
-2
--
Normalized EBITDA
128,118
128,118
123,425
74,706.28
5,971
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-924.05
-0.53
--
3/31/2021 - 4/12/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade