Lisbon - Delayed Quote EUR

Semapa - Sociedade de Investimento e Gestão, SGPS, S.A. (SEM.LS)

17.92
-0.50
(-2.71%)
At close: May 23 at 4:35:05 PM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,820,374.02
--
2,706,323.93
3,122,019.52
2,131,384.15
Cost of Revenue
1,113,188.62
--
1,132,875
1,134,832.25
779,947.89
Gross Profit
1,707,185.40
--
1,573,448.93
1,987,187.27
1,351,436.26
Operating Expense
1,248,521.46
--
1,119,440.53
1,314,680.18
1,045,561.78
Operating Income
458,663.95
--
454,008.41
672,507.09
305,874.48
Net Non Operating Interest Income Expense
-63,733.21
--
-60,771.82
-40,858.21
-38,322.64
Pretax Income
425,215.76
--
403,253.67
557,627.16
267,943.37
Tax Provision
63,986.72
--
67,314.60
135,564.77
17,989.08
Net Income Common Stockholders
232,735.95
--
244,507.41
307,089.83
198,128.03
Diluted NI Available to Com Stockholders
258,867.87
--
244,507.41
307,089.83
198,128.03
Basic EPS
3.24
--
3.06
3.85
2.48
Diluted EPS
3.24
--
3.06
3.85
2.48
Basic Average Shares
79,869.37
--
79,869.37
79,869.37
79,869.37
Diluted Average Shares
79,869.37
79,869.37
79,869.37
79,869.37
79,869.37
Total Operating Income as Reported
452,997.54
--
440,147.89
641,831.75
310,078.87
Total Expenses
2,412,894.21
--
2,252,315.53
2,449,512.43
1,825,509.67
Net Income from Continuing & Discontinued Operation
258,867.87
--
244,507.41
307,089.83
198,128.03
Normalized Income
249,776.47
--
259,819.19
344,501.73
202,500.45
Interest Income
12,254.55
--
11,295.18
6,109.76
2,107.53
Interest Expense
72,450.97
--
62,486.70
35,530.81
34,020.67
Net Interest Income
-63,733.21
--
-60,771.82
-40,858.21
-38,322.64
EBIT
497,666.73
--
465,740.38
593,157.98
301,964.04
EBITDA
745,518.65
--
688,505.62
834,462.93
501,854.43
Reconciled Cost of Revenue
1,113,188.62
--
1,132,875
1,134,832.25
779,947.89
Reconciled Depreciation
247,851.91
--
222,765.24
241,304.95
199,890.40
Net Income from Continuing Operation Net Minority Interest
258,867.87
--
244,507.41
307,089.83
198,128.03
Total Unusual Items Excluding Goodwill
10,701.81
--
-18,379.28
-54,998.87
-4,686.92
Total Unusual Items
10,701.81
--
-18,379.28
-54,998.87
-4,686.92
Normalized EBITDA
734,816.83
--
706,884.90
889,461.80
506,541.35
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
--
--
-3,067.50
-13,370.23
-314.49
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NVG.LS The Navigator Company, S.A.
3.5160
-3.46%
 
ALTR.LS Altri, SGPS, S.A.
5.66
-8.86%
 
ACJ.MU Altri, S.G.P.S., S.A.
6.20
0.00%
 
IBG.MC Iberpapel Gestión, S.A.
19.90
+1.79%
 
ACJ.F Altri, SGPS, S.A.
5.52
-9.36%
 
PO9.F The Navigator Company, S.A.
3.6260
+1.45%
 
ARP.ST Arctic Paper S.A.
30.55
-2.55%
 
GRG1L.VS Grigeo Group AB
1.1000
0.00%
 
STERV.HE Stora Enso Oyj
8.85
-2.98%
 
MCM.MC Miquel y Costas & Miquel, S.A.
14.30
+1.78%