São Paulo - Delayed Quote BRL
Ser Educacional S.A. (SEER3.SA)
10.05
-0.04
(-0.40%)
At close: May 29 at 5:07:40 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
--
1,981,354
1,830,934
1,676,343
1,407,358
Cost of Revenue
887,127
887,127
881,561
842,844
645,916
Gross Profit
1,094,227
1,094,227
949,373
833,499
761,442
Operating Expense
801,365
801,365
717,051
657,620
546,924
Operating Income
292,862
292,862
232,322
175,879
214,518
Net Non Operating Interest Income Expense
-236,348
-236,348
-219,728
-187,319
-148,246
Pretax Income
13,631
13,631
-23,660
-214,911
46,298
Tax Provision
14,793
14,793
4,384
7,237
-6,185
Net Income Common Stockholders
-1,162
-1,162
-28,044
-222,148
52,483
Diluted NI Available to Com Stockholders
-1,162
-1,162
-28,044
-222,148
52,483
Basic EPS
-0.01
-0.01
-0.22
-1.73
0.41
Diluted EPS
-0.01
-0.01
-0.22
-1.73
0.41
Basic Average Shares
127,490
127,490
128,335
128,722
128,722
Diluted Average Shares
127,490
127,490
128,335
128,722
128,722
Total Operating Income as Reported
238,929
238,929
207,281
-24,228
177,466
Rent Expense Supplemental
21,144
21,144
21,158
15,100
13,138
Total Expenses
1,688,492
1,688,492
1,598,612
1,500,464
1,192,840
Net Income from Continuing & Discontinued Operation
-1,162
-1,162
-28,044
-222,148
52,483
Normalized Income
61,430.92
61,430.92
7,018.50
37,644.09
68,171.20
Interest Income
19,565
19,565
24,076
24,840
15,003
Interest Expense
170,961
170,961
164,277
160,601
117,283
Net Interest Income
-236,348
-236,348
-219,728
-187,319
-148,246
EBIT
184,592
184,592
140,617
-54,310
163,581
EBITDA
407,026
407,026
366,480
160,008
348,451
Reconciled Cost of Revenue
887,127
887,127
881,561
842,844
645,916
Reconciled Depreciation
222,434
222,434
225,863
214,318
184,870
Net Income from Continuing Operation Net Minority Interest
-1,162
-1,162
-28,044
-222,148
52,483
Total Unusual Items Excluding Goodwill
-71,812
-71,812
-53,125
-277,704
-23,770
Total Unusual Items
-56,615
-56,615
-53,125
-277,704
-23,770
Normalized EBITDA
463,641
463,641
419,605
437,712
372,221
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,416.08
-24,416.08
-18,062.50
-17,911.91
-8,081.80
12/31/2021 - 10/29/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade