0.0280
0.0000
(0.00%)
As of 9:00:04 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
94,036
94,036
116,216
122,728.2180
72,757.1890
Cost of Revenue
--
--
-263
90,627.5320
54,556.2640
Gross Profit
94,036
94,036
116,479
32,100.6860
18,200.9250
Operating Expense
125,678
125,678
146,300
62,517.6270
38,816.6410
Operating Income
-31,642
-31,642
-29,821
-30,416.9410
-20,615.7160
Net Non Operating Interest Income Expense
-9,554
-9,554
-8,142
-5,798.5850
-2,930.7310
Pretax Income
-41,197
-41,197
-37,962
-36,215.5270
-24,283.6030
Tax Provision
--
--
--
--
-126.7890
Net Income Common Stockholders
-41,197
-41,197
-37,962
-36,215.5270
-24,156.8140
Diluted NI Available to Com Stockholders
-41,197
-41,197
-37,962
-36,215.5270
-24,156.8140
Basic EPS
-0.10
--
-1.50
-0.98
-0.59
Diluted EPS
-0.10
--
-1.50
-0.98
-0.59
Basic Average Shares
431,715
--
25,358
36,813.6790
41,273.5450
Diluted Average Shares
434,367.5660
--
25,358
36,813.6790
41,273.5450
Total Operating Income as Reported
-31,643
-31,643
-29,820
-30,416.9410
-21,352.8720
Total Expenses
125,678
125,678
146,037
153,145.1590
93,372.9050
Net Income from Continuing & Discontinued Operation
-41,197
-41,197
-37,962
-36,215.5270
-24,156.8140
Normalized Income
-41,197
-41,197
-37,962
-36,215.5270
-24,156.8140
Interest Income
--
--
67.6590
35.9500
22.2880
Interest Expense
--
--
8,209.8250
5,834.5350
2,953.0190
Net Interest Income
-9,554
-9,554
-8,142
-5,798.5850
-2,930.7310
EBIT
-31,642
-31,642
-29,821
-30,380.9920
-21,330.5840
EBITDA
-10,042
-10,042
-7,904
-8,463.5380
-13,250.9950
Reconciled Cost of Revenue
--
--
-263
90,627.5320
54,556.2640
Reconciled Depreciation
21,600
21,600
21,917
21,917.4540
8,079.5890
Net Income from Continuing Operation Net Minority Interest
-41,197
-41,197
-37,962
-36,215.5270
-24,156.8140
Normalized EBITDA
-10,042
-10,042
-7,904
-8,463.5380
-13,250.9950
Tax Rate for Calcs
--
--
--
--
0
12/31/2021 - 5/11/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade