8.81
+0.13
+(1.50%)
At close: January 17 at 3:27:41 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
126,250.00
119,416.00
117,003.00
125,327.00
133,018.00
Cost of Revenue
476.00
1,021.00
2,410.00
2,267.00
3,211.00
Gross Profit
125,774.00
118,395.00
114,593.00
123,060.00
129,807.00
Operating Expense
146,112.00
153,868.00
124,214.00
154,626.00
190,626.00
Operating Income
-20,338.00
-35,473.00
-9,621.00
-31,566.00
-60,819.00
Net Non Operating Interest Income Expense
-7,623.00
-5,993.00
-3,160.00
-2,015.00
-461.00
Pretax Income
335,745.00
304,080.00
-17,521.00
-37,389.00
-86,326.00
Net Income Common Stockholders
335,745.00
304,080.00
-17,521.00
-37,389.00
-86,326.00
Diluted NI Available to Com Stockholders
335,745.00
304,080.00
-17,521.00
-37,389.00
-86,326.00
Basic EPS
27.93
25.30
-1.46
-3.11
-7.18
Diluted EPS
27.93
25.30
-1.46
-3.11
-7.18
Basic Average Shares
12,573.01
12,020.00
12,020.00
12,020.00
12,020.00
Diluted Average Shares
12,573.01
12,020.00
12,020.00
12,020.00
12,020.00
Rent Expense Supplemental
--
1,200.00
1,200.00
1,200.00
1,200.00
Total Expenses
146,588.00
154,889.00
126,624.00
156,893.00
193,837.00
Net Income from Continuing & Discontinued Operation
335,745.00
304,080.00
-17,521.00
-37,389.00
-86,326.00
Normalized Income
-5,907.00
-37,572.00
-17,513.00
-35,468.00
-58,658.00
Interest Income
--
200.00
344.00
269.00
740.00
Interest Expense
7,792.00
6,162.00
3,384.00
2,167.00
821.00
Net Interest Income
-7,623.00
-5,993.00
-3,160.00
-2,015.00
-461.00
EBIT
343,537.00
310,242.00
-14,137.00
-35,222.00
-85,505.00
EBITDA
350,452.00
317,369.00
-7,426.00
-26,988.00
-40,064.00
Reconciled Cost of Revenue
476.00
1,021.00
2,410.00
2,267.00
3,211.00
Reconciled Depreciation
6,915.00
7,127.00
6,711.00
8,234.00
45,441.00
Net Income from Continuing Operation Net Minority Interest
335,745.00
304,080.00
-17,521.00
-37,389.00
-86,326.00
Total Unusual Items Excluding Goodwill
341,652.00
341,652.00
-8.00
-1,921.00
-27,668.00
Total Unusual Items
341,652.00
341,652.00
-8.00
-1,921.00
-27,668.00
Normalized EBITDA
8,800.00
-24,283.00
-7,418.00
-25,067.00
-12,396.00
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade