4.7300
+0.0900
+(1.94%)
At close: January 15 at 4:00:01 PM EST
4.7800
+0.05
+(1.06%)
After hours: 7:25:31 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
774,076.0000
712,879.0000
600,274.0000
443,038.0000
35,077.0000
Cost of Revenue
200,723.0000
182,184.0000
140,508.0000
90,617.0000
24,690.0000
Gross Profit
573,353.0000
530,695.0000
459,766.0000
352,421.0000
10,387.0000
Operating Expense
523,935.0000
450,355.0000
383,726.0000
275,850.0000
152,567.0000
Operating Income
49,418.0000
80,340.0000
76,040.0000
76,571.0000
-142,180.0000
Net Non Operating Interest Income Expense
-21,615.0000
-13,505.0000
-12,858.0000
-58,179.0000
-57,482.0000
Other Income Expense
5,980.0000
4,107.0000
6,007.0000
-37,217.0000
-574,523.0000
Pretax Income
33,783.0000
70,942.0000
69,189.0000
-18,825.0000
-774,185.0000
Tax Provision
-13,458.0000
-42,199.0000
-1,590.0000
304.0000
--
Net Income Common Stockholders
35,276.0000
74,536.0000
28,662.0000
-3,283.0000
--
Average Dilution Earnings
-57,256.0000
-23,322.0000
42,117.0000
-123.0000
--
Diluted NI Available to Com Stockholders
-21,980.0000
51,214.0000
70,779.0000
-3,406.0000
--
Basic EPS
0.31
0.51
0.37
-0.04
0.00
Diluted EPS
-0.09
0.51
0.37
-0.04
0.00
Basic Average Shares
127,221.0870
133,875.8140
78,068.2970
79,091.8710
76,948.4330
Diluted Average Shares
151,501.7480
133,875.8140
78,068.2970
79,091.8710
76,948.4330
Total Operating Income as Reported
49,418.0000
81,338.0000
78,105.0000
76,571.0000
-716,018.0000
Total Expenses
724,658.0000
632,539.0000
524,234.0000
366,467.0000
177,257.0000
Net Income from Continuing & Discontinued Operation
35,276.0000
74,536.0000
28,662.0000
-16,119.0000
-774,185.0000
Normalized Income
35,276.0000
73,747.5800
30,415.8000
10,035.4400
-199,662.0000
Interest Expense
21,615.0000
13,505.0000
12,858.0000
58,179.0000
57,482.0000
Net Interest Income
-21,615.0000
-13,505.0000
-12,858.0000
-58,179.0000
-57,482.0000
EBIT
55,398.0000
84,447.0000
82,047.0000
39,354.0000
-716,703.0000
EBITDA
96,445.0000
102,443.0000
91,949.0000
41,676.0000
-668,456.0000
Reconciled Cost of Revenue
199,905.0000
181,366.0000
138,338.0000
90,617.0000
24,690.0000
Reconciled Depreciation
41,047.0000
17,996.0000
9,902.0000
2,322.0000
48,247.0000
Net Income from Continuing Operation Net Minority Interest
35,276.0000
74,536.0000
28,662.0000
-16,119.0000
-774,185.0000
Total Unusual Items Excluding Goodwill
--
998.0000
-2,220.0000
-35,828.0000
-574,523.0000
Total Unusual Items
--
998.0000
-2,220.0000
-35,828.0000
-574,523.0000
Normalized EBITDA
96,445.0000
101,445.0000
94,169.0000
77,504.0000
-93,933.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
--
Tax Effect of Unusual Items
--
209.5800
-466.2000
-9,673.5600
--
12/31/2020 - 10/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IZEA IZEA Worldwide, Inc.
2.3300
0.00%
BZFD BuzzFeed, Inc.
2.9300
+2.81%
JFIN Jiayin Group Inc.
7.19
-2.97%
UPWK Upwork Inc.
17.03
+6.64%
MAX MediaAlpha, Inc.
11.22
+0.36%
GENI Genius Sports Limited
8.72
-5.32%
TRVG trivago N.V.
2.7100
+1.88%
ANGI Angi Inc.
1.8200
+7.06%
SLNM Salon.com, LLC
0.0001
0.00%
BDCTF BUILDDIRECT COM TECHNOLOGIES IN
0.3394
0.00%