Stockholm - Delayed Quote SEK

Seafire AB (publ) (SEAF.ST)

5.06
0.00
(0.00%)
At close: May 21 at 3:21:14 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
893,000
905,000
1,000,000
851,000
421,300
Cost of Revenue
705,000
718,000
783,000
657,000
342,800
Gross Profit
188,000
187,000
217,000
194,000
78,500
Operating Expense
309,000
309,000
241,000
148,000
69,000
Operating Income
-121,000
-122,000
-24,000
46,000
9,500
Net Non Operating Interest Income Expense
-29,000
-25,000
-57,000
-52,000
-30,700
Pretax Income
-133,000
-130,000
-46,000
28,000
-13,000
Tax Provision
3,000
4,000
4,000
16,000
400
Net Income Common Stockholders
-136,000
-134,000
-73,000
14,000
-13,400
Diluted NI Available to Com Stockholders
-136,000
-134,000
-73,000
14,000
-13,400
Basic EPS
-3.17
-3.12
-1.72
0.49
-0.95
Diluted EPS
-3.17
-3.12
-1.72
0.47
-0.95
Basic Average Shares
42,847
42,847
42,823
29,305
14,174
Diluted Average Shares
43,725
43,725
43,725
30,805
14,174
Total Operating Income as Reported
-104,000
-105,000
13,000
81,000
16,800
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
1,014,000
1,027,000
1,024,000
805,000
411,800
Net Income from Continuing & Discontinued Operation
-136,000
-134,000
-73,000
14,000
-13,400
Normalized Income
-140,200
-139,558
-72,232
-11,820
-15,305.60
Interest Income
0
1,000
5,000
6,000
100
Interest Expense
28,000
25,000
57,000
50,000
31,000
Net Interest Income
-29,000
-25,000
-57,000
-52,000
-30,700
EBIT
-105,000
-105,000
11,000
78,000
18,000
EBITDA
71,000
71,000
108,000
123,000
37,300
Reconciled Cost of Revenue
705,000
718,000
783,000
657,000
342,800
Reconciled Depreciation
176,000
176,000
96,000
45,000
13,500
Net Income from Continuing Operation Net Minority Interest
-136,000
-134,000
-50,000
12,000
-13,400
Total Unusual Items Excluding Goodwill
7,000
7,000
28,000
30,000
2,400
Total Unusual Items
7,000
7,000
28,000
30,000
2,400
Normalized EBITDA
64,000
64,000
80,000
93,000
34,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,800
1,442
5,768
6,180
494.40
12/31/2021 - 7/25/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

FASl.XC
 
INVES.IS Investco Holding A.S.
220.00
-0.32%
 
9LR.F Foresight Group Holdings Limited
4.6000
0.00%
 
RW5.SG Brookfield Asset Management Ltd
50.44
-3.04%
 
GBQ.HM GBK Beteiligungen AG
5.50
0.00%
 
FIRST-B.ST First Venture Sweden AB (publ)
1.7100
-2.29%
 
9LR.SG Foresight Group Holdings Ltd
4.5400
0.00%
 
BIPSl.XC
 
EMGl.XC
 
DWS.F DWS Group GmbH & Co. KGaA
50.30
-1.08%