At close: January 3 at 4:25:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
357,538.00
336,026.00
274,306.00
254,493.00
244,843.00
Cost of Revenue
158,472.00
165,677.00
159,023.00
154,531.00
165,867.00
Gross Profit
199,066.00
170,349.00
115,283.00
99,962.00
78,976.00
Operating Expense
110,372.00
73,886.00
75,812.00
62,916.00
71,661.00
Operating Income
88,694.00
96,463.00
39,471.00
37,046.00
7,315.00
Net Non Operating Interest Income Expense
-22,692.00
-24,430.00
-20,076.00
-24,945.00
-48,354.00
Pretax Income
282,083.00
154,106.00
27,482.00
101,912.00
-347,799.00
Tax Provision
-17,491.00
-19,027.00
-250.00
-1,000.00
2,673.00
Net Income Common Stockholders
269,563.00
174,515.00
30,897.00
107,858.00
-298,866.00
Diluted NI Available to Com Stockholders
269,563.00
174,515.00
30,897.00
107,858.00
-298,866.00
Basic EPS
1.22
0.73
0.13
0.73
-31.97
Diluted EPS
1.22
0.73
0.13
0.73
-31.97
Basic Average Shares
218,303.50
238,852.00
238,852.00
147,050.00
9,347.00
Diluted Average Shares
218,303.50
238,852.00
238,852.00
147,050.00
9,347.00
Total Operating Income as Reported
314,599.00
163,251.00
39,376.00
38,247.00
-270,856.00
Total Expenses
268,844.00
239,563.00
234,835.00
217,447.00
237,528.00
Net Income from Continuing & Discontinued Operation
269,563.00
174,515.00
30,897.00
107,858.00
-298,866.00
Normalized Income
92,231.56
118,955.60
35,832.06
35,509.88
-81,891.84
Interest Income
12,258.00
11,028.00
4,245.00
3,240.00
3,855.00
Interest Expense
33,362.00
34,209.00
23,370.00
24,187.00
50,297.00
Net Interest Income
-22,692.00
-24,430.00
-20,076.00
-24,945.00
-48,354.00
EBIT
315,445.00
188,315.00
50,852.00
126,099.00
-297,502.00
EBITDA
376,263.00
256,338.00
115,157.00
189,638.00
-222,558.00
Reconciled Cost of Revenue
158,472.00
165,677.00
159,023.00
154,531.00
165,867.00
Reconciled Depreciation
60,818.00
68,023.00
64,305.00
63,539.00
74,944.00
Net Income from Continuing Operation Net Minority Interest
269,563.00
174,515.00
30,897.00
107,858.00
-298,866.00
Total Unusual Items Excluding Goodwill
227,348.00
71,230.00
-6,327.00
92,754.00
-278,172.00
Total Unusual Items
227,348.00
71,230.00
-6,327.00
92,754.00
-278,172.00
Normalized EBITDA
148,915.00
185,108.00
121,484.00
96,884.00
55,614.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
50,016.56
15,670.60
-1,391.94
20,405.88
-61,197.84
12/31/2020 - 5/6/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EIOF.OL Eidesvik Offshore ASA
13.56
-1.74%
STSU.OL Standard Supply AS
22.00
0.00%
SUBC.OL Subsea 7 S.A.
192.50
+1.53%
DU4.SI Mermaid Maritime Public Company Limited
0.1360
+3.82%
NORAM.OL NorAm Drilling AS
32.75
-2.96%
TGS.OL TGS ASA
119.00
+1.10%
AKSO.OL Aker Solutions ASA
33.30
+1.40%
FET Forum Energy Technologies, Inc.
16.53
+2.29%
GTT.PA Gaztransport & Technigaz SA
139.50
+3.72%
SEI Solaris Energy Infrastructure, Inc.
29.62
+0.58%