1.0000
0.0000
(0.00%)
At close: January 24 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,855,883
18,427,883
21,029,690
18,532,714
13,081,128
Cost of Revenue
--
11,202,379
13,146,834
10,326,934
7,201,376
Gross Profit
--
7,225,504
7,882,856
8,205,780
5,879,752
Operating Expense
7,170,166
5,341,166
4,720,477
4,279,336
4,092,777
Operating Income
1,483,338
1,884,338
3,162,379
3,926,444
1,786,975
Net Non Operating Interest Income Expense
-136,848
-174,848
-122,396
-73,847
-99,124
Pretax Income
2,455,455
2,752,455
3,492,200
3,600,069
1,754,250
Tax Provision
684,076
719,076
808,930
1,109,384
465,526
Net Income Common Stockholders
1,592,040
1,860,040
2,488,075
2,254,691
1,184,569
Diluted NI Available to Com Stockholders
1,592,040
1,860,040
2,488,075
2,254,691
1,184,569
Basic EPS
0.23
0.27
0.36
0.33
0.17
Diluted EPS
0.23
0.27
0.36
0.33
0.17
Basic Average Shares
6,915,714
6,915,714
6,915,714
6,915,714
6,884,575
Diluted Average Shares
6,915,714
6,915,714
6,915,714
6,915,714
6,884,575
Total Operating Income as Reported
2,577,419
2,887,419
3,562,933
3,639,134
1,860,048
Rent Expense Supplemental
--
103,123
95,013
97,189
91,421
Total Expenses
18,372,545
16,543,545
17,867,311
14,606,270
11,294,153
Net Income from Continuing & Discontinued Operation
1,716,340
1,984,340
2,612,375
2,378,991
1,309,210
Normalized Income
987,072.5166
1,237,286.3780
2,296,115.6720
2,407,567.8320
1,076,902.3050
Interest Income
21,089
19,089
8,040
6,190
7,788
Interest Expense
155,715
191,715
128,191
76,536
107,810
Net Interest Income
-136,848
-174,848
-122,396
-73,847
-99,124
EBIT
2,611,170
2,944,170
3,620,391
3,676,605
1,862,060
EBITDA
4,069,201
4,376,201
4,992,932
5,007,960
3,086,607
Reconciled Cost of Revenue
--
11,202,379
13,146,834
10,326,934
7,201,376
Reconciled Depreciation
1,458,031
1,432,031
1,372,541
1,331,355
1,224,547
Net Income from Continuing Operation Net Minority Interest
1,716,340
1,984,340
2,612,375
2,378,991
1,235,372
Total Unusual Items Excluding Goodwill
1,010,898
1,010,898
411,796
-41,296
212,711
Total Unusual Items
1,010,898
1,010,898
411,796
-41,296
212,711
Normalized EBITDA
3,058,303
3,365,303
4,581,136
5,049,256
2,873,896
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
281,630.5166
263,844.3780
95,536.6720
-12,719.1680
54,241.3050
12/31/2020 - 8/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TWPC-R.BK Thai Wah Public Company Limited
2.2400
0.00%
KCG-R.BK KCG Corporation Public Company Limited
7.65
+3.38%
600882.SS Shanghai Milkground Food Tech Co., Ltd
18.99
+4.23%
IOIOF IOI Corporation Berhad
0.7585
0.00%
2204.T Nakamuraya Co., Ltd.
3,190.00
-0.16%
238200.KQ BIFIDO Co., Ltd.
3,120.00
-0.79%
7475.T ALBIS Co.,Ltd.
2,606.00
-0.53%
FNV2.F Fraser and Neave, Limited
0.9250
+0.54%
300094.SZ Zhanjiang Guolian Aquatic Products Co., Ltd.
3.6600
+0.83%
600872.SS Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
20.18
+0.75%