779.00
+31.00
+(4.14%)
At close: April 10 at 5:00:37 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,611,665
1,611,665
1,413,650
1,213,812
1,097,768
Operating Expense
1,238,896
1,238,896
1,108,153
935,604
863,824
Operating Income
372,769
372,769
305,497
278,208
233,944
Net Non Operating Interest Income Expense
1,868
1,868
3,963
-6,612
-12,157
Pretax Income
382,019
382,019
324,029
269,716
200,664
Tax Provision
106,137
106,137
87,767
83,228
63,224
Net Income Common Stockholders
261,939
261,939
208,247
165,638
126,005
Diluted NI Available to Com Stockholders
261,939
261,939
208,247
165,638
126,005
Basic EPS
0.27
0.31
0.24
0.20
0.15
Diluted EPS
0.27
0.30
0.24
0.19
0.14
Basic Average Shares
847,846
846,551
849,346
849,421
844,770
Diluted Average Shares
858,004
858,195
862,504
868,412
867,841
Rent Expense Supplemental
16,589
16,589
15,206
14,357
--
Total Expenses
1,238,896
1,238,896
1,108,153
935,604
863,824
Net Income from Continuing & Discontinued Operation
261,939
261,939
208,247
165,638
126,005
Normalized Income
265,907.31
265,907.31
208,142
170,330.58
145,395.98
Interest Income
19,235
19,235
20,640
12,038
8,573
Interest Expense
17,367
17,367
16,677
18,650
20,730
Net Interest Income
1,868
1,868
3,963
-6,612
-12,157
EBIT
399,386
399,386
340,706
288,366
221,394
EBITDA
470,478
470,478
411,180
356,719
288,101
Reconciled Depreciation
71,092
71,092
70,474
68,353
66,707
Net Income from Continuing Operation Net Minority Interest
261,939
261,939
208,247
165,638
126,005
Total Unusual Items Excluding Goodwill
-5,495
-5,495
144
-6,791
-28,308
Total Unusual Items
-5,495
-5,495
144
-6,791
-28,308
Normalized EBITDA
475,973
475,973
411,036
363,510
316,409
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,526.69
-1,526.69
39
-2,098.42
-8,917.02
12/31/2021 - 10/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade