119.50
-0.18
(-0.15%)
As of 8:08:23 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,901,675.00
18,795,316.00
22,260,774.00
18,408,850.00
9,601,482.00
Cost of Revenue
14,809,939.00
14,749,433.00
16,142,943.00
13,046,426.00
8,166,754.00
Gross Profit
3,091,736.00
4,045,883.00
6,117,831.00
5,362,424.00
1,434,728.00
Operating Expense
675,461.00
622,669.00
573,458.00
673,208.00
506,449.00
Operating Income
2,416,275.00
3,423,214.00
5,544,373.00
4,689,216.00
928,279.00
Net Non Operating Interest Income Expense
-56,563.00
-76,484.00
-91,538.00
-57,209.00
-94,877.00
Other Income Expense
-78,555.00
-127,787.00
-431,766.00
-422,937.00
-127,924.00
Pretax Income
2,281,157.00
3,218,943.00
5,021,069.00
4,209,070.00
705,478.00
Tax Provision
514,033.00
751,611.00
1,141,577.00
962,256.00
134,650.00
Net Income Common Stockholders
1,754,111.00
2,450,882.00
3,862,674.00
3,214,066.00
550,822.00
Diluted NI Available to Com Stockholders
1,754,111.00
2,450,882.00
3,862,674.00
3,214,066.00
550,822.00
Basic EPS
11.18
14.72
21.06
15.67
2.61
Diluted EPS
11.12
14.64
20.92
15.56
2.59
Basic Average Shares
157,753.75
166,552.00
183,393.00
205,115.00
211,140.00
Diluted Average Shares
158,504.50
167,431.00
184,622.00
206,615.00
212,345.00
Total Operating Income as Reported
2,224,071.00
3,151,181.00
5,091,822.00
4,301,105.00
847,142.00
Total Expenses
15,485,400.00
15,372,102.00
16,716,401.00
13,719,634.00
8,673,203.00
Interest Expense
56,563.00
76,484.00
91,538.00
57,209.00
94,877.00
Net Interest Income
-56,563.00
-76,484.00
-91,538.00
-57,209.00
-94,877.00
Net Income from Continuing & Discontinued Operation
1,754,111.00
2,450,882.00
3,862,674.00
3,214,066.00
550,822.00
Normalized Income
1,754,111.00
2,450,882.00
3,862,674.00
3,214,066.00
566,523.88
EBIT
2,337,720.00
3,295,427.00
5,112,607.00
4,266,279.00
800,355.00
EBITDA
2,802,799.00
3,733,231.00
5,496,809.00
4,613,932.00
1,126,144.00
Reconciled Cost of Revenue
14,375,899.00
14,345,677.00
15,786,578.00
12,728,005.00
7,869,964.00
Reconciled Depreciation
465,079.00
437,804.00
384,202.00
347,653.00
325,789.00
Net Income from Continuing Operation Net Minority Interest
1,754,111.00
2,450,882.00
3,862,674.00
3,214,066.00
550,822.00
Total Unusual Items Excluding Goodwill
--
--
--
--
-19,409.00
Total Unusual Items
--
--
--
--
-19,409.00
Normalized EBITDA
2,802,799.00
3,733,231.00
5,496,809.00
4,613,932.00
1,145,553.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-3,707.12
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade