Frankfurt - Delayed Quote EUR
Sunac China Holdings Limited (SCNR.F)
0.1530
-0.0030
(-1.92%)
At close: June 13 at 8:10:37 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
74,019,193
74,019,193
154,230,892
96,751,764
198,386,734
Cost of Revenue
71,127,085
71,127,085
156,733,635
97,570,939
200,179,597
Gross Profit
2,892,108
2,892,108
-2,502,743
-819,175
-1,792,863
Operating Expense
5,797,778
5,797,778
10,366,073
12,772,858
17,194,343
Operating Income
-2,905,670
-2,905,670
-12,868,816
-13,592,033
-18,987,206
Net Non Operating Interest Income Expense
-9,888,722
-9,888,722
-3,185,366
-2,325,541
3,116,579
Pretax Income
-24,248,878
-24,248,878
-5,133,920
-31,303,603
-43,673,581
Tax Provision
3,155,149
3,155,149
5,277,570
-1,411,624
-1,673,623
Net Income Common Stockholders
-25,695,200
-25,695,200
-7,968,963
-27,669,007
-38,264,659
Diluted NI Available to Com Stockholders
-25,695,200
-25,695,200
-7,968,963
-27,669,007
-38,264,659
Basic EPS
-3.00
-3.00
-1.43
-5.16
-8.27
Diluted EPS
-3.00
-3.00
-1.43
-5.16
-8.27
Basic Average Shares
8,563,962
8,563,962
5,575,222
5,357,699
4,625,219
Diluted Average Shares
8,563,962
8,563,962
5,575,222
5,357,699
4,625,219
Total Operating Income as Reported
-10,936,048
-10,936,048
-1,933,981
-22,032,772
-46,098,722
Total Expenses
76,924,863
76,924,863
167,099,708
110,343,797
217,373,940
Net Income from Continuing & Discontinued Operation
-25,695,200
-25,695,200
-7,968,963
-27,669,007
-38,264,659
Normalized Income
-19,028,272
-19,028,272
-16,341,549.7500
-15,913,884.2586
-1,945,837.3768
Interest Income
1,417,989
1,417,989
1,762,456
3,610,827
5,216,581
Interest Expense
11,306,711
11,306,711
4,947,822
5,936,368
2,100,002
Net Interest Income
-9,888,722
-9,888,722
-3,185,366
-2,325,541
3,116,579
EBIT
-12,942,167
-12,942,167
-186,098
-25,367,235
-41,573,579
EBITDA
-9,960,647
-9,960,647
3,397,941
-22,178,085
-37,791,677
Reconciled Cost of Revenue
71,127,085
71,127,085
156,733,635
97,570,939
200,179,597
Reconciled Depreciation
2,981,520
2,981,520
3,584,039
3,189,150
3,781,902
Net Income from Continuing Operation Net Minority Interest
-25,695,200
-25,695,200
-7,968,963
-27,669,007
-38,264,659
Total Unusual Items Excluding Goodwill
-8,260,132
-8,260,132
12,202,185
-11,815,784
-32,374,564
Total Unusual Items
-7,788,303
-7,788,303
12,981,237
-11,343,617
-27,189,675
Normalized EBITDA
-2,172,344
-2,172,344
-9,583,296
-10,834,468
-10,602,002
Tax Rate for Calcs
0.0003
0.0003
0.0003
0
0
Tax Effect of Unusual Items
-2,065,033
-2,065,033
3,050,546.2500
-532,828.2586
-1,240,631.3768
12/31/2021 - 12/2/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade