NZSE - Delayed Quote NZD

Scales Corporation Limited (SCL.NZ)

Compare
4.0600
-0.0400
(-0.98%)
At close: 5:00:32 PM GMT+12
Currency in NZD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
587,060
587,060
570,145
614,288
501,830
Cost of Revenue
152,501
152,501
164,896
169,227
134,043
Gross Profit
434,559
434,559
405,249
445,061
367,787
Operating Expense
377,492
377,492
369,417
402,068
337,414
Operating Income
57,067
57,067
35,832
42,993
30,373
Net Non Operating Interest Income Expense
-5,128
-5,128
-4,419
-3,192
-3,547
Other Income Expense
9,035
9,035
-1,610
5,837
21,701
Pretax Income
60,929
60,929
29,803
45,638
48,527
Tax Provision
10,892
10,892
5,129
7,407
11,577
Net Income Common Stockholders
30,726
30,726
5,235
19,412
26,925
Basic EPS
0.21
0.22
0.04
0.14
0.19
Diluted EPS
0.21
0.21
0.04
0.14
0.19
Basic Average Shares
141,997.9920
142,200.2070
141,831.5450
141,413.7870
140,900.0470
Diluted Average Shares
141,997.9920
142,911.6280
141,831.5450
141,413.7870
140,900.0470
Net Income from Continuing & Discontinued Operation
30,726
30,726
5,235
19,412
26,925
Normalized Income
32,969.6128
32,969.6128
16,212.9968
19,412
26,063.0592
Interest Income
3,465
3,465
2,056
1,045
1,203
Interest Expense
4,819
4,819
3,331
1,284
1,786
Net Interest Income
-5,128
-5,128
-4,419
-3,192
-3,547
EBIT
65,748
65,748
33,134
46,922
50,313
EBITDA
87,784
87,784
52,587
66,608
69,858
Reconciled Cost of Revenue
152,501
152,501
164,896
169,227
134,043
Reconciled Depreciation
22,036
22,036
19,453
19,686
19,545
Net Income from Continuing Operation Net Minority Interest
30,726
30,726
5,235
19,412
26,925
Total Unusual Items Excluding Goodwill
-2,732
-2,732
-13,260
--
1,132
Total Unusual Items
-2,732
-2,732
-13,260
--
1,132
Normalized EBITDA
90,516
90,516
65,847
66,608
68,726
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-488.3872
-488.3872
-2,282.0032
--
270.0592
12/31/2021 - 7/24/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers