BSE - Delayed Quote INR
Schaeffler India Limited (SCHAEFFLER.BO)
3,200.05
-104.00
(-3.15%)
At close: April 25 at 3:29:51 PM GMT+5:30
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
82,323,800
82,323,800
72,509,100
67,418,300
54,798,300
Cost of Revenue
51,569,300
51,569,300
45,028,200
45,026,400
36,893,000
Gross Profit
30,754,500
30,754,500
27,480,900
22,391,900
17,905,300
Operating Expense
19,116,400
19,116,400
16,499,000
11,458,700
9,959,800
Operating Income
11,638,100
11,638,100
10,981,900
10,933,200
7,945,500
Net Non Operating Interest Income Expense
-43,600
-43,600
-42,700
594,100
440,300
Pretax Income
12,777,500
12,777,500
12,137,700
11,770,400
8,431,400
Tax Provision
3,388,900
3,388,900
3,147,500
2,978,300
2,140,200
Net Income Common Stockholders
9,388,600
9,388,600
8,990,200
8,792,100
6,291,200
Diluted NI Available to Com Stockholders
9,388,600
9,388,600
8,990,200
8,792,100
6,291,200
Basic EPS
58.30
60.10
57.50
56.30
40.30
Diluted EPS
58.30
60.10
57.50
56.30
40.30
Basic Average Shares
156,247.50
156,216.31
156,351.30
156,303.67
156,303.67
Diluted Average Shares
156,247.50
156,216.31
156,351.30
156,303.67
156,303.67
Rent Expense Supplemental
--
--
27,000
27,300
20,900
Total Expenses
70,685,700
70,685,700
61,527,200
56,485,100
46,852,800
Net Income from Continuing & Discontinued Operation
9,388,600
9,388,600
8,990,200
8,792,100
6,291,200
Normalized Income
9,388,600
9,388,600
9,025,012.15
8,689,093.26
6,293,363.87
Interest Income
--
--
985,600
644,200
489,300
Interest Expense
43,600
43,600
42,700
30,900
33,400
Net Interest Income
-43,600
-43,600
-42,700
594,100
440,300
EBIT
12,821,100
12,821,100
12,180,400
11,801,300
8,464,800
EBITDA
15,636,600
15,636,600
14,410,500
13,865,900
10,435,900
Reconciled Cost of Revenue
51,569,300
51,569,300
45,028,200
45,026,400
36,893,000
Reconciled Depreciation
2,815,500
2,815,500
2,230,100
2,064,600
1,971,100
Net Income from Continuing Operation Net Minority Interest
9,388,600
9,388,600
8,990,200
8,792,100
6,291,200
Total Unusual Items Excluding Goodwill
--
--
-47,000
137,900
-2,900
Total Unusual Items
--
--
-47,000
137,900
-2,900
Normalized EBITDA
15,636,600
15,636,600
14,457,500
13,728,000
10,438,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-12,187.85
34,893.26
-736.13
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade