At close: December 12 at 9:30:00 AM EST
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Cost of Revenue
0.6770
0.6770
0.7810
3.1040
2.3170
Gross Profit
-0.6770
-0.6770
-0.7810
-3.1040
-2.3170
Operating Expense
2,116.1060
2,116.1060
1,234.5950
1,450.5470
1,745.3650
Operating Income
-2,116.7830
-2,116.7830
-1,235.3760
-1,453.6510
-1,747.6820
Net Non Operating Interest Income Expense
34.5340
34.5340
12.8460
3.9760
--
Other Income Expense
-577.7170
-577.7170
-375.0000
3.9760
-2,052.3050
Pretax Income
-2,659.9660
-2,659.9660
-1,597.5300
-1,449.6750
-3,799.9870
Tax Provision
-729.8270
-729.8270
-378.2220
-630.4160
-294.3550
Net Income Common Stockholders
-1,930.1390
-1,930.1390
-1,219.3080
-819.2590
-3,505.6320
Diluted NI Available to Com Stockholders
-1,930.1390
-1,930.1390
-1,219.3080
-819.2590
-3,505.6320
Basic EPS
-0.01
-0.01
-0.01
-0.00
-0.03
Diluted EPS
-0.01
-0.01
-0.01
-0.00
-0.03
Basic Average Shares
221,030.7860
221,030.7860
199,009.7090
169,944.2720
132,904.0560
Diluted Average Shares
221,030.7860
221,030.7860
199,009.7090
169,944.2720
132,904.0560
Total Expenses
2,116.7830
2,116.7830
1,235.3760
1,453.6510
1,747.6820
Interest Income
34.5340
34.5340
12.8460
3.9760
--
Net Interest Income
34.5340
34.5340
12.8460
3.9760
--
Net Income from Continuing & Discontinued Operation
-1,930.1390
-1,930.1390
-1,219.3080
-819.2590
-3,505.6320
Normalized Income
-1,510.9328
-1,510.9328
-933.0908
-819.2590
-1,590.3105
EBIT
-2,116.7830
-2,116.7830
-1,235.3760
-1,453.6510
-1,747.6820
EBITDA
-2,116.1060
-2,116.1060
-1,234.5950
-1,450.5470
-1,745.3650
Reconciled Cost of Revenue
0.6770
0.6770
0.7810
3.1040
2.3170
Reconciled Depreciation
0.6770
0.6770
0.7810
3.1040
2.3170
Net Income from Continuing Operation Net Minority Interest
-1,930.1390
-1,930.1390
-1,219.3080
-819.2590
-3,505.6320
Total Unusual Items Excluding Goodwill
-577.7170
-577.7170
-375.0000
--
-2,076.1440
Total Unusual Items
-577.7170
-577.7170
-375.0000
--
-2,076.1440
Normalized EBITDA
-1,538.3890
-1,538.3890
-859.5950
-1,450.5470
330.7790
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
-158.5108
-158.5108
-88.7828
--
-160.8225
8/31/2021 - 1/16/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CRUZ.CN Cruz Battery Metals Corp.
0.0300
0.00%
HZ.CN Hertz Energy Inc.
0.2400
+50.00%
CLM.V Consolidated Lithium Metals Inc.
0.0100
0.00%
SCY.TO Scandium International Mining Corp.
0.0150
-25.00%
FKM.V Fokus Mining Corporation
0.1650
0.00%
KD0.MU First Phosphate Corp
0.1680
+3.07%
SPMT.CN Spearmint Resources Inc.
0.0300
0.00%
ALE.CN Alerio Gold Corp.
0.0200
+100.00%
PGR.CN Planet Green Metals Inc.
0.0900
0.00%
SIE.V Sienna Resources Inc.
0.0300
0.00%