Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
54,200.00
-1,400.00
(-2.52%)
At close: February 28 at 4:56:28 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,433,400
11,433,400
9,895,800
10,047,900
10,934,100
Cost of Revenue
5,687,300
5,687,300
5,521,300
5,445,400
4,700,400
Gross Profit
5,746,100
5,746,100
4,374,500
4,602,500
6,233,700
Operating Expense
191,400
191,400
182,200
166,700
168,600
Operating Income
5,554,700
5,554,700
4,192,300
4,435,800
6,065,100
Net Non Operating Interest Income Expense
-202,700
-202,700
-240,100
-305,100
-349,900
Other Income Expense
5,500
5,500
3,600
117,100
-18,400
Pretax Income
5,357,400
5,357,400
3,955,800
4,247,800
5,696,800
Tax Provision
1,975,200
1,975,200
1,518,900
1,596,100
2,299,200
Earnings from Equity Interest Net of Tax
6,400
6,400
-2,200
-3,700
13,600
Net Income Common Stockholders
3,376,800
3,376,800
2,425,200
2,638,500
3,397,100
Diluted NI Available to Com Stockholders
3,376,800
3,376,800
2,425,200
2,638,500
3,397,100
Basic EPS
7.60
8.62
6.23
6.77
8.53
Diluted EPS
7.60
8.62
6.23
6.77
8.53
Basic Average Shares
399,939.70
393,048.46
389,371.82
389,371.82
398,077.31
Diluted Average Shares
399,939.70
393,048.46
389,371.82
389,371.82
398,077.31
Total Operating Income as Reported
5,554,700
5,554,700
4,192,300
4,435,800
6,065,100
Total Expenses
5,878,700
5,878,700
5,703,500
5,612,100
4,869,000
Interest Income
131,400
131,400
86,600
35,000
7,200
Interest Expense
334,100
334,100
326,700
340,100
357,100
Net Interest Income
-202,700
-202,700
-240,100
-305,100
-349,900
Net Income from Continuing & Discontinued Operation
3,376,800
3,376,800
2,425,200
2,638,500
3,397,100
Normalized Income
3,376,800
3,376,800
2,425,200
2,638,500
3,397,100
EBIT
5,691,500
5,691,500
4,282,500
4,587,900
6,053,900
EBITDA
6,537,400
6,537,400
5,116,100
5,384,200
6,859,900
Reconciled Cost of Revenue
5,687,300
5,687,300
5,521,300
5,445,400
4,700,400
Reconciled Depreciation
845,900
845,900
833,600
796,300
806,000
Net Income from Continuing Operation Net Minority Interest
3,376,800
3,376,800
2,425,200
2,638,500
3,397,100
Normalized EBITDA
6,537,400
6,537,400
5,116,100
5,384,200
6,859,900
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/1/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade