Oslo - Delayed Quote NOK

Scatec ASA (SCATC.OL)

Compare
83.00 +2.00 (+2.47%)
At close: January 3 at 4:25:24 PM GMT+1
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,378,000.00
3,399,000.00
3,002,000.00
3,038,000.00
2,771,000.00
Cost of Revenue
--
25,000.00
23,000.00
20,000.00
7,000.00
Gross Profit
--
3,374,000.00
2,979,000.00
3,018,000.00
2,764,000.00
Operating Expense
2,247,000.00
2,006,000.00
3,005,000.00
1,773,000.00
1,456,000.00
Operating Income
2,106,000.00
1,368,000.00
-26,000.00
1,245,000.00
1,308,000.00
Net Non Operating Interest Income Expense
-2,646,000.00
-1,778,000.00
-1,463,000.00
-1,323,000.00
-1,126,000.00
Pretax Income
2,036,000.00
1,008,000.00
-1,095,000.00
759,000.00
-238,000.00
Tax Provision
-275,000.00
-114,000.00
132,000.00
303,000.00
130,000.00
Net Income Common Stockholders
1,895,000.00
628,000.00
-1,334,000.00
388,000.00
-478,000.00
Diluted NI Available to Com Stockholders
1,895,000.00
628,000.00
-1,334,000.00
388,000.00
-478,000.00
Basic EPS
2.01
3.95
-8.40
2.45
-3.51
Diluted EPS
2.01
3.95
-8.40
2.43
-3.51
Basic Average Shares
158,454.20
158,900.00
158,900.00
158,800.00
135,900.00
Diluted Average Shares
158,454.20
158,900.00
158,900.00
159,700.00
135,900.00
Total Operating Income as Reported
4,708,000.00
2,625,000.00
723,000.00
2,012,000.00
1,292,000.00
Total Expenses
2,272,000.00
2,031,000.00
3,028,000.00
1,793,000.00
1,463,000.00
Net Income from Continuing & Discontinued Operation
1,895,000.00
628,000.00
-1,334,000.00
388,000.00
-478,000.00
Normalized Income
197,720.00
-643,810.00
-1,264,580.00
386,800.00
-472,540.00
Interest Income
-85,000.00
162,000.00
92,000.00
43,000.00
48,000.00
Interest Expense
2,348,000.00
1,727,000.00
1,424,000.00
1,303,000.00
1,131,000.00
Net Interest Income
-2,646,000.00
-1,778,000.00
-1,463,000.00
-1,323,000.00
-1,126,000.00
EBIT
4,384,000.00
2,735,000.00
329,000.00
2,062,000.00
893,000.00
EBITDA
5,629,000.00
3,677,000.00
2,161,000.00
2,954,000.00
1,670,000.00
Reconciled Cost of Revenue
--
25,000.00
23,000.00
20,000.00
7,000.00
Reconciled Depreciation
1,245,000.00
942,000.00
1,832,000.00
892,000.00
777,000.00
Net Income from Continuing Operation Net Minority Interest
1,895,000.00
628,000.00
-1,334,000.00
388,000.00
-478,000.00
Total Unusual Items Excluding Goodwill
2,176,000.00
1,429,000.00
-89,000.00
2,000.00
-7,000.00
Total Unusual Items
2,176,000.00
1,429,000.00
-89,000.00
2,000.00
-7,000.00
Normalized EBITDA
3,453,000.00
2,248,000.00
2,250,000.00
2,952,000.00
1,677,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
478,720.00
157,190.00
-19,580.00
800.00
-1,540.00
12/31/2020 - 10/2/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

AKH.OL Aker Horizons ASA
2.4780
+4.29%
 
CLIME-B.ST Climeon AB (publ)
0.4000
-1.60%
 
OSUN.OL Ocean Sun AS
1.6900
-3.43%
 
CLOUD.OL Cloudberry Clean Energy ASA
12.48
-0.95%
 
MINEST.ST Minesto AB (publ)
2.4350
+3.18%
 
BEP-PA Brookfield Renewable Partners L.P.
18.61
+0.94%
 
IES.L Invinity Energy Systems plc
17.50
+6.06%
 
9503.T The Kansai Electric Power Company, Incorporated
1,739.50
-0.80%
 
CEZ.F CEZ, a. s.
39.92
+0.55%
 
MGN.OL Magnora ASA
27.95
+0.54%