5.90
+0.03
+(0.51%)
As of 10:17:05 AM GMT+1. Market open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total revenue
33,795.00
34,635.00
20,164.00
20,705.00
46,537.00
Cost of revenue
24,766.00
25,390.00
26,135.00
26,786.00
50,705.00
Gross profit
9,029.00
9,245.00
-5,971.00
-6,081.00
-4,168.00
Operating expense
4,352.00
3,969.00
3,889.00
5,593.00
6,176.00
Operating income
4,677.00
5,276.00
-9,860.00
-11,674.00
-10,344.00
Net non-operating interest income expense
-3,205.00
1,246.00
-2,508.00
42.00
-889.00
Pre-tax income
-1,572.00
3,399.00
-11,712.00
-11,715.00
-13,458.00
Tax provision
375.00
272.00
-107.00
-290.00
1,315.00
Net income common stockholders
-1,946.00
3,127.00
-12,861.00
-10,839.00
-14,783.00
Diluted NI available to com stockholders
-1,946.00
3,127.00
-12,861.00
-10,839.00
-14,783.00
Basic EPS
-0.03
0.04
-0.21
-0.35
-0.53
Diluted EPS
-0.03
0.04
-0.21
-0.35
-0.53
Basic average shares
87,479.75
80,476.00
59,228.00
30,939.00
28,173.26
Diluted average shares
87,479.75
80,476.00
59,228.00
30,939.00
28,173.26
Rent expense supplemental
--
73.00
90.00
960.00
6,575.00
Total expenses
29,118.00
29,359.00
30,024.00
32,379.00
56,881.00
Net income from continuing & discontinued operation
-1,946.00
3,127.00
-12,861.00
-10,839.00
-14,783.00
Normalised income
-430.46
4,955.91
-10,374.35
-9,063.08
-12,157.52
Interest income
63.00
63.00
10.00
964.00
55.00
Interest expense
1,990.00
2,588.00
1,854.00
655.00
763.00
Net interest income
-3,205.00
1,246.00
-2,508.00
42.00
-889.00
EBIT
418.00
5,987.00
-9,858.00
-11,060.00
-12,695.00
EBITDA
6,941.00
12,314.00
-1,257.00
-4,273.00
1,861.00
Reconciled cost of revenue
24,766.00
25,390.00
26,135.00
26,786.00
50,705.00
Reconciled depreciation
6,523.00
6,327.00
8,601.00
6,787.00
14,556.00
Net income from continuing operation net minority interest
-1,946.00
3,127.00
-11,605.00
-10,839.00
-14,783.00
Total unusual items excluding goodwill
-1,943.00
-1,988.00
-1,242.00
-1,821.00
-3,366.00
Total unusual items
-1,943.00
-1,988.00
-1,242.00
-1,821.00
-3,366.00
Normalised EBITDA
8,884.00
14,302.00
-15.00
-2,452.00
5,227.00
Tax rate for calcs
0.00
0.00
0.00
0.00
0.00
Tax effect of unusual items
-427.46
-159.09
-11.35
-45.08
-740.52
12/31/2020 - 4/11/2006
Upgrade to start utilising 40 years of financial statements and gain so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.
Upgrade