15.60
0.00
(0.00%)
At close: January 10 at 3:00:39 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
91,270.37
91,270.37
83,246.85
53,552.97
35,289.57
Cost of Revenue
8,351.06
8,351.06
3,219.54
12,250.98
11,672.33
Gross Profit
82,919.31
82,919.31
80,027.31
41,301.99
23,617.24
Operating Expense
84,982.72
84,982.72
82,082.43
88,223.00
66,017.11
Operating Income
-2,063.41
-2,063.41
-2,055.12
-46,921.01
-42,399.87
Net Non Operating Interest Income Expense
-376.50
-376.50
-653.50
635.35
934.33
Pretax Income
6,015.52
6,015.52
3,342.06
-28,029.24
-57,507.76
Tax Provision
982.65
982.65
5,557.38
--
--
Net Income Common Stockholders
5,032.87
5,032.87
-2,215.32
-28,029.24
-57,507.76
Diluted NI Available to Com Stockholders
5,032.87
5,032.87
-2,215.32
-28,029.24
-57,507.76
Basic EPS
0.48
--
-0.21
-2.69
-5.52
Diluted EPS
0.48
--
-0.21
-2.69
-5.52
Basic Average Shares
10,485.15
--
10,549.14
10,415.88
10,415.88
Diluted Average Shares
10,485.15
--
10,549.14
10,415.88
10,415.88
Rent Expense Supplemental
--
--
1,292.67
655.10
294.76
Total Expenses
93,333.78
93,333.78
85,301.97
100,473.98
77,689.44
Net Income from Continuing & Discontinued Operation
5,032.87
5,032.87
-2,215.32
-28,029.24
-57,507.76
Normalized Income
5,032.87
5,032.87
-2,215.32
-18,910.91
-41,058.54
Interest Income
--
--
1,334.45
1,220.56
1,712.20
Interest Expense
376.50
376.50
653.50
143.33
170.79
Net Interest Income
-376.50
-376.50
-653.50
635.35
934.33
EBIT
6,392.02
6,392.02
3,995.56
-27,885.91
-57,336.96
EBITDA
6,956.47
6,956.47
4,778.44
-26,883.90
-55,298.30
Reconciled Cost of Revenue
8,351.06
8,351.06
3,219.54
12,250.98
11,672.33
Reconciled Depreciation
564.45
564.45
782.88
1,002.01
2,038.66
Net Income from Continuing Operation Net Minority Interest
5,032.87
5,032.87
-2,215.32
-28,029.24
-57,507.76
Total Unusual Items Excluding Goodwill
--
--
--
-9,118.33
-16,449.22
Total Unusual Items
--
--
--
-9,118.33
-16,449.22
Normalized EBITDA
6,956.47
6,956.47
4,778.44
-17,765.57
-38,849.09
Tax Rate for Calcs
0.00
0.00
0.00
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade