Frankfurt - Delayed Quote EUR
Sembcorp Industries Ltd (SBOA.F)
4.1400
-0.0400
(-0.96%)
At close: April 22 at 8:19:36 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,417,000
6,417,000
7,042,000
7,825,000
6,408,000
Cost of Revenue
4,912,000
4,912,000
5,469,000
6,598,000
5,589,000
Gross Profit
1,505,000
1,505,000
1,573,000
1,227,000
819,000
Operating Expense
399,000
399,000
396,000
493,000
373,000
Operating Income
1,106,000
1,106,000
1,177,000
734,000
446,000
Net Non Operating Interest Income Expense
-350,000
-350,000
-356,000
-277,000
-276,000
Pretax Income
1,251,000
1,251,000
1,230,000
865,000
274,000
Tax Provision
206,000
206,000
182,000
138,000
123,000
Net Income Common Stockholders
1,011,000
1,011,000
942,000
848,000
279,000
Diluted NI Available to Com Stockholders
1,011,000
1,011,000
942,000
848,000
279,000
Basic EPS
0.57
0.57
0.53
0.48
0.16
Diluted EPS
0.56
0.56
0.52
0.47
0.15
Basic Average Shares
1,782,400
1,782,400
1,783,000
1,782,000
1,784,000
Diluted Average Shares
1,811,000
1,811,000
1,812,000
1,821,000
1,806,000
Total Expenses
5,311,000
5,311,000
5,865,000
7,091,000
5,962,000
Net Income from Continuing & Discontinued Operation
1,011,000
1,011,000
942,000
848,000
279,000
Normalized Income
1,015,823.3413
1,015,823.3413
1,016,591.8699
661,136.4162
252,010
Interest Income
27,000
27,000
57,000
31,000
15,000
Interest Expense
368,000
368,000
401,000
292,000
278,000
Net Interest Income
-350,000
-350,000
-356,000
-277,000
-276,000
EBIT
1,619,000
1,619,000
1,631,000
1,157,000
552,000
EBITDA
2,069,000
2,069,000
2,085,000
1,618,000
1,009,000
Reconciled Cost of Revenue
4,912,000
4,912,000
5,469,000
6,598,000
5,589,000
Reconciled Depreciation
450,000
450,000
454,000
461,000
457,000
Net Income from Continuing Operation Net Minority Interest
1,020,000
1,020,000
1,020,000
704,000
130,000
Total Unusual Items Excluding Goodwill
5,000
5,000
4,000
51,000
-147,000
Total Unusual Items
5,000
5,000
4,000
51,000
-147,000
Normalized EBITDA
2,064,000
2,064,000
2,081,000
1,567,000
1,156,000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
823.3413
823.3413
591.8699
8,136.4162
-24,990
12/31/2021 - 6/1/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade