3.9600
+0.0200
+(0.51%)
As of 9:06:44 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,042,000.0000
7,042,000.0000
7,825,000.0000
6,408,000.0000
5,447,000.0000
Cost of Revenue
5,469,000.0000
5,469,000.0000
6,598,000.0000
5,589,000.0000
4,660,000.0000
Gross Profit
1,573,000.0000
1,573,000.0000
1,227,000.0000
819,000.0000
787,000.0000
Operating Expense
426,000.0000
426,000.0000
493,000.0000
279,000.0000
218,000.0000
Operating Income
1,147,000.0000
1,147,000.0000
734,000.0000
540,000.0000
569,000.0000
Net Non Operating Interest Income Expense
-361,000.0000
-361,000.0000
-277,000.0000
-276,000.0000
-449,000.0000
Pretax Income
1,230,000.0000
1,230,000.0000
865,000.0000
274,000.0000
211,000.0000
Tax Provision
182,000.0000
182,000.0000
138,000.0000
123,000.0000
32,000.0000
Net Income Common Stockholders
942,000.0000
942,000.0000
848,000.0000
279,000.0000
-997,000.0000
Diluted NI Available to Com Stockholders
942,000.0000
942,000.0000
848,000.0000
279,000.0000
-997,000.0000
Basic EPS
0.53
0.53
0.48
0.16
-0.57
Diluted EPS
0.52
0.52
0.47
0.15
-0.57
Basic Average Shares
1,783,000.0000
1,783,000.0000
1,782,000.0000
1,784,000.0000
1,785,000.0000
Diluted Average Shares
1,812,000.0000
1,812,000.0000
1,821,000.0000
1,806,000.0000
1,800,000.0000
Total Expenses
5,895,000.0000
5,895,000.0000
7,091,000.0000
5,868,000.0000
4,878,000.0000
Net Income from Continuing & Discontinued Operation
942,000.0000
942,000.0000
848,000.0000
279,000.0000
-997,000.0000
Normalized Income
858,965.8537
858,965.8537
661,136.4162
134,150.0000
320,815.1659
Interest Income
52,000.0000
52,000.0000
31,000.0000
15,000.0000
29,000.0000
Interest Expense
397,000.0000
397,000.0000
292,000.0000
278,000.0000
464,000.0000
Net Interest Income
-361,000.0000
-361,000.0000
-277,000.0000
-276,000.0000
-449,000.0000
EBIT
1,627,000.0000
1,627,000.0000
1,157,000.0000
552,000.0000
675,000.0000
EBITDA
2,081,000.0000
2,081,000.0000
1,618,000.0000
1,009,000.0000
1,254,000.0000
Reconciled Cost of Revenue
5,469,000.0000
5,469,000.0000
6,598,000.0000
5,589,000.0000
4,660,000.0000
Reconciled Depreciation
454,000.0000
454,000.0000
461,000.0000
457,000.0000
579,000.0000
Net Income from Continuing Operation Net Minority Interest
1,020,000.0000
1,020,000.0000
704,000.0000
130,000.0000
303,000.0000
Total Unusual Items Excluding Goodwill
189,000.0000
189,000.0000
51,000.0000
-5,000.0000
-21,000.0000
Total Unusual Items
189,000.0000
189,000.0000
51,000.0000
-5,000.0000
-21,000.0000
Normalized EBITDA
1,892,000.0000
1,892,000.0000
1,567,000.0000
1,014,000.0000
1,275,000.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
27,965.8537
27,965.8537
8,136.4162
-850.0000
-3,184.8341
12/31/2020 - 6/1/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade