Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Amsterdam - Delayed Quote EUR

SBM Offshore N.V. (SBMO.AS)

Compare
17.10
+0.70
+(4.27%)
As of 12:57:41 PM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,732,000
4,784,000
4,962,000
4,913,000
3,748,000
Cost of Revenue
3,405,000
3,652,000
3,543,000
3,731,000
2,826,000
Gross Profit
1,328,000
1,132,000
1,420,000
1,182,000
922,000
Operating Expense
237,000
228,000
242,000
182,000
216,000
Operating Income
1,091,000
904,000
1,178,000
1,000,000
706,000
Net Non Operating Interest Income Expense
-627,000
-654,000
-574,000
-371,000
-301,000
Pretax Income
479,000
283,000
589,000
660,000
543,000
Tax Provision
-47,000
73,000
-25,000
104,000
71,000
Net Income Common Stockholders
428,000
150,000
491,000
450,000
400,000
Diluted NI Available to Com Stockholders
428,000
150,000
491,000
450,000
400,000
Basic EPS
0.84
0.84
2.74
2.53
2.18
Diluted EPS
0.83
0.83
2.70
2.50
2.16
Basic Average Shares
178,649.72
178,649.72
179,235.12
177,906.47
183,717.16
Diluted Average Shares
181,013.73
181,013.73
181,504.43
179,871.51
185,644.97
Total Operating Income as Reported
--
928,000
1,145,000
--
734,000
Total Expenses
3,642,000
3,880,000
3,785,000
3,913,000
3,042,000
Net Income from Continuing & Discontinued Operation
428,000
150,000
491,000
450,000
400,000
Normalized Income
433,194
132,932.86
514,002
433,200
375,640
Interest Income
189,000
193,000
163,000
10,000
2,000
Interest Expense
815,000
847,000
737,000
383,000
304,000
Net Interest Income
-627,000
-654,000
-574,000
-371,000
-301,000
EBIT
1,294,000
1,130,000
1,326,000
1,043,000
847,000
EBITDA
1,360,000
1,200,000
1,391,000
1,128,000
959,000
Reconciled Cost of Revenue
3,405,000
3,652,000
3,543,000
3,731,000
2,826,000
Reconciled Depreciation
66,000
70,000
65,000
85,000
112,000
Net Income from Continuing Operation Net Minority Interest
428,000
150,000
491,000
450,000
400,000
Total Unusual Items Excluding Goodwill
-7,000
23,000
-31,000
20,000
29,000
Total Unusual Items
-7,000
23,000
-31,000
20,000
29,000
Normalized EBITDA
1,367,000
1,177,000
1,422,000
1,108,000
930,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,806
5,932.86
-7,998
3,200
4,640
12/31/2021 - 7/20/1998

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers