At close: December 13 at 1:31:23 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Cost of Revenue
1,376.7880
1,102.7420
1,812.4810
2,966.6300
542.7410
Gross Profit
-1,376.7880
-1,102.7420
-1,812.4810
-2,966.6300
-542.7410
Operating Expense
1,012.4430
977.6360
822.0340
3,084.6340
1,007.9180
Operating Income
-2,389.2310
-2,080.3780
-2,634.5150
-6,051.2640
-1,550.6590
Net Non Operating Interest Income Expense
-193.6820
-168.5840
-125.3180
-29.3030
-368.2190
Other Income Expense
-166.5950
-21.1880
-15.9140
8.2860
28.4370
Pretax Income
-2,749.5080
-2,270.1500
-2,775.7470
-6,072.2810
-1,890.4410
Net Income Common Stockholders
-2,749.5080
-2,270.1500
-2,775.7470
-6,072.2810
-1,890.4410
Diluted NI Available to Com Stockholders
-2,749.5080
-2,270.1500
-2,775.7470
-6,072.2810
-1,890.4410
Basic EPS
-0.04
-0.03
-0.04
-0.11
-0.03
Diluted EPS
-0.04
-0.03
-0.04
-0.11
-0.03
Basic Average Shares
69,005.2500
68,100.0000
64,924.0000
56,162.0000
55,458.0380
Diluted Average Shares
70,939.8980
68,100.0000
64,924.0000
56,162.0000
55,458.0380
Total Expenses
2,389.2310
2,080.3780
2,634.5150
6,051.2640
1,550.6590
Interest Expense
193.6820
168.5840
125.3180
29.3030
421.1470
Net Interest Income
-193.6820
-168.5840
-125.3180
-29.3030
-368.2190
Net Income from Continuing & Discontinued Operation
-2,749.5080
-2,270.1500
-2,775.7470
-6,072.2810
-1,890.4410
Normalized Income
-2,582.9130
-2,248.9620
-2,759.8330
-6,080.5670
-1,918.8780
EBIT
-2,555.8260
-2,101.5660
-2,650.4290
-6,042.9780
-1,469.2940
EBITDA
-2,417.6060
-1,963.3460
-2,513.7800
-5,995.9780
-1,469.2940
Reconciled Cost of Revenue
1,376.7880
1,102.7420
1,812.4810
2,966.6300
542.7410
Reconciled Depreciation
138.2200
138.2200
136.6490
47.0000
--
Net Income from Continuing Operation Net Minority Interest
-2,749.5080
-2,270.1500
-2,775.7470
-6,072.2810
-1,890.4410
Total Unusual Items Excluding Goodwill
-166.5950
-21.1880
-15.9140
8.2860
28.4370
Total Unusual Items
-166.5950
-21.1880
-15.9140
8.2860
28.4370
Normalized EBITDA
-2,251.0110
-1,942.1580
-2,497.8660
-6,004.2640
-1,497.7310
6/30/2021 - 4/12/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade