3.3800
+0.0600
+(1.81%)
At close: 9:28:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
318,430.0000
284,401.0000
349,718.0000
329,031.0000
198,158.0000
Cost of Revenue
168,235.0000
164,996.0000
139,698.0000
134,166.0000
165,937.0000
Gross Profit
150,195.0000
119,405.0000
210,020.0000
194,865.0000
32,221.0000
Operating Expense
28,165.0000
25,632.0000
25,372.0000
22,498.0000
21,743.0000
Operating Income
122,030.0000
93,773.0000
184,648.0000
172,367.0000
10,478.0000
Net Non Operating Interest Income Expense
-30,933.0000
-25,447.0000
-19,716.0000
-18,346.0000
-22,996.0000
Other Income Expense
14,528.0000
9,025.0000
7,622.0000
20,327.0000
-387.0000
Pretax Income
105,625.0000
77,351.0000
172,554.0000
174,348.0000
-12,905.0000
Net Income Common Stockholders
97,625.0000
69,351.0000
163,576.0000
163,555.0000
-25,313.0000
Diluted NI Available to Com Stockholders
97,625.0000
69,351.0000
163,576.0000
163,555.0000
-25,313.0000
Basic EPS
0.90
0.61
1.36
1.44
-0.25
Diluted EPS
0.90
0.61
1.36
1.44
-0.25
Basic Average Shares
108,888.0090
113,619.0920
120,653.5070
113,716.3540
102,617.9440
Diluted Average Shares
108,888.0090
113,619.0920
120,653.5070
113,716.3540
102,617.9440
Total Operating Income as Reported
141,007.0000
104,148.0000
184,648.0000
191,416.0000
10,478.0000
Total Expenses
196,400.0000
190,628.0000
165,070.0000
156,664.0000
187,680.0000
Interest Income
3,199.0000
2,497.0000
783.0000
69.0000
604.0000
Interest Expense
30,718.0000
24,707.0000
17,138.0000
14,719.0000
21,233.0000
Net Interest Income
-30,933.0000
-25,447.0000
-19,716.0000
-18,346.0000
-22,996.0000
Net Income from Continuing & Discontinued Operation
105,625.0000
77,351.0000
172,554.0000
174,348.0000
-12,905.0000
Normalized Income
96,908.2000
71,936.0000
166,837.5000
160,728.9100
-12,518.0000
EBIT
136,343.0000
102,058.0000
189,692.0000
189,067.0000
8,328.0000
EBITDA
136,343.0000
156,187.0000
239,210.0000
241,431.0000
62,597.0000
Reconciled Cost of Revenue
168,235.0000
164,996.0000
139,698.0000
134,166.0000
165,937.0000
Reconciled Depreciation
--
54,129.0000
49,518.0000
52,364.0000
54,269.0000
Net Income from Continuing Operation Net Minority Interest
105,625.0000
77,351.0000
172,554.0000
174,348.0000
-12,905.0000
Total Unusual Items Excluding Goodwill
14,528.0000
9,025.0000
7,622.0000
20,327.0000
-387.0000
Total Unusual Items
14,528.0000
9,025.0000
7,622.0000
20,327.0000
-387.0000
Normalized EBITDA
121,815.0000
147,162.0000
231,588.0000
221,104.0000
62,984.0000
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
--
Tax Effect of Unusual Items
5,811.2000
3,610.0000
1,905.5000
6,707.9100
--
12/31/2020 - 8/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TTBKF 2020 Bulkers Ltd.
11.02
+1.01%
2020.OL 2020 Bulkers Ltd.
123.40
-1.36%
HSHP Himalaya Shipping Ltd.
4.7400
+1.50%
CCEC Capital Clean Energy Carriers Corp.
19.12
+1.97%
OET.OL Okeanis Eco Tankers Corp.
271.00
+1.12%
DNORD.CO Dampskibsselskabet Norden A/S
202.80
+1.40%
ASC Ardmore Shipping Corporation
12.02
+2.12%