Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
LSE - Delayed Quote GBp

Silver Bullet Data Services Group PLC (SBDS.L)

Compare
39.64
+0.14
+(0.35%)
As of 8:44:52 AM GMT. Market Open.
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,358.09
8,358.09
5,818.26
3,809.26
2,788.98
Cost of Revenue
1,994.50
1,994.50
1,598.97
1,024.22
821.98
Gross Profit
6,363.59
6,363.59
4,219.28
2,785.03
1,967
Operating Expense
9,322.72
9,322.72
11,609.66
10,472.85
6,899.03
Operating Income
-2,959.12
-2,959.12
-7,390.38
-7,687.82
-4,932.03
Net Non Operating Interest Income Expense
-488.65
-488.65
-188.55
-18.93
-25.32
Pretax Income
-3,447.78
-3,447.78
-7,536.77
-8,567.83
-5,373.96
Tax Provision
-276.09
-276.09
-314.74
-57.15
-255.64
Net Income Common Stockholders
-3,169.15
-3,169.15
-7,222.98
-8,510.68
-5,118.32
Diluted NI Available to Com Stockholders
-3,169.15
-3,169.15
-7,222.98
-8,510.68
-5,118.32
Basic EPS
-0.20
-0.20
-0.49
-0.73
-0.38
Diluted EPS
-0.20
-0.20
-0.49
-0.73
-0.38
Basic Average Shares
16,057.86
16,057.86
14,889.19
11,684.14
13,418.98
Diluted Average Shares
16,714.69
16,714.69
15,478.78
12,476.17
13,418.98
Total Operating Income as Reported
-2,959.12
-2,959.12
-7,348.22
-8,548.90
-5,348.64
Rent Expense Supplemental
259.33
259.33
237.39
214.97
321.62
Total Expenses
11,317.21
11,317.21
13,208.63
11,497.07
7,721.01
Net Income from Continuing & Discontinued Operation
-3,169.15
-3,169.15
-7,222.98
-8,510.68
-5,118.32
Normalized Income
-3,169.15
-3,169.15
-7,263.37
-7,655.34
-4,323.34
Interest Expense
488.65
488.65
188.55
18.93
25.32
Net Interest Income
-488.65
-488.65
-188.55
-18.93
-25.32
EBIT
-2,959.12
-2,959.12
-7,348.22
-8,548.90
-5,348.64
EBITDA
-2,122.72
-2,122.72
-6,557.95
-8,036.84
-4,968.71
Reconciled Cost of Revenue
1,994.50
1,994.50
1,598.97
1,024.22
821.98
Reconciled Depreciation
836.40
836.40
790.27
512.06
379.93
Net Income from Continuing Operation Net Minority Interest
-3,169.15
-3,169.15
-7,222.98
-8,510.68
-5,118.32
Total Unusual Items Excluding Goodwill
--
--
42.15
-861.09
-416.62
Total Unusual Items
--
--
42.15
-861.09
-18.43
Normalized EBITDA
-2,122.72
-2,122.72
-6,600.10
-7,175.76
-4,950.28
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
1.76
-5.74
-19.82
12/31/2020 - 6/28/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade