4,494.54
0.00
(0.00%)
At close: November 11 at 2:30:47 PM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,660,958.00
2,711,584.00
2,633,454.00
2,308,834.00
2,083,138.00
Cost of Revenue
573,895.00
612,622.00
668,650.00
545,484.00
476,528.00
Gross Profit
2,087,063.00
2,098,962.00
1,964,804.00
1,763,350.00
1,606,610.00
Operating Expense
634,529.00
984,245.00
969,429.00
920,190.00
916,237.00
Operating Income
1,452,534.00
1,114,717.00
995,375.00
843,160.00
690,373.00
Net Non Operating Interest Income Expense
-410,748.00
-438,209.00
-409,595.00
-416,145.00
-409,821.00
Other Income Expense
-286,570.00
-128,005.00
-59,937.00
-174,451.00
-298,301.00
Pretax Income
755,216.00
548,503.00
525,843.00
252,564.00
-17,749.00
Tax Provision
75,802.00
51,088.00
66,044.00
14,940.00
-41,796.00
Net Income Common Stockholders
685,434.00
501,812.00
461,429.00
237,624.00
24,104.00
Diluted NI Available to Com Stockholders
685,434.00
501,812.00
461,429.00
237,624.00
24,104.00
Basic EPS
6.37
4.64
4.27
2.17
0.22
Diluted EPS
6.34
4.61
4.22
2.14
0.21
Basic Average Shares
107,750.25
108,204.00
107,957.00
109,328.00
111,532.00
Diluted Average Shares
108,198.25
108,907.00
109,386.00
111,177.00
113,465.00
Total Operating Income as Reported
1,263,111.00
923,659.00
925,408.00
782,495.00
633,694.00
Total Expenses
1,208,424.00
1,596,867.00
1,638,079.00
1,465,674.00
1,392,765.00
Net Income from Continuing & Discontinued Operation
685,434.00
501,812.00
461,429.00
237,624.00
24,104.00
Normalized Income
859,827.93
675,074.71
522,990.51
331,865.79
79,687.66
Interest Income
26,899.00
18,305.00
10,133.00
3,448.00
2,981.00
Interest Expense
417,098.00
436,241.00
399,893.00
400,004.00
392,744.00
Net Interest Income
-410,748.00
-438,209.00
-409,595.00
-416,145.00
-409,821.00
EBIT
1,172,314.00
984,744.00
925,736.00
652,568.00
374,995.00
EBITDA
1,548,158.00
1,701,053.00
1,633,312.00
1,352,729.00
1,096,965.00
Reconciled Cost of Revenue
573,895.00
612,622.00
668,650.00
545,484.00
476,528.00
Reconciled Depreciation
375,844.00
716,309.00
707,576.00
700,161.00
721,970.00
Net Income from Continuing Operation Net Minority Interest
685,434.00
501,812.00
461,429.00
237,624.00
24,104.00
Total Unusual Items Excluding Goodwill
-193,851.00
-191,058.00
-70,404.00
-100,167.00
-76,142.00
Total Unusual Items
-193,851.00
-191,058.00
-70,404.00
-100,167.00
-76,142.00
Normalized EBITDA
1,742,009.00
1,892,111.00
1,703,716.00
1,452,896.00
1,173,107.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-19,457.07
-17,795.29
-8,842.49
-5,925.21
-20,558.34
12/31/2020 - 6/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade