Unlock stock picks and a broker-level newsfeed that powers Wall Street.
15.20
-2.50
(-14.12%)
At close: April 4 at 5:12:14 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
624,414
624,414
593,356
369,612
120,588
Cost of Revenue
366,680
366,680
338,259
130,083
40,906
Gross Profit
257,734
257,734
255,097
239,529
79,682
Operating Expense
54,725
54,725
49,620
45,540
20,478
Operating Income
203,009
203,009
205,477
193,989
59,204
Net Non Operating Interest Income Expense
-85,240
-85,240
-93,413
-35,499
-1,893
Other Income Expense
-4,905
-4,905
-173,043
31,322
-9,330
Pretax Income
112,864
112,864
-60,979
189,812
47,981
Tax Provision
17,935
17,935
-14,284
5,681
486
Net Income Common Stockholders
39,781
39,781
-16,585
15,122
--
Average Dilution Earnings
--
--
-31,159
89,747
--
Diluted NI Available to Com Stockholders
39,781
39,781
-16,585
15,122
--
Basic EPS
0.49
0.49
-0.20
1.10
0.00
Diluted EPS
0.49
0.49
-0.20
1.10
0.00
Basic Average Shares
80,621
80,621
81,269
13,723
12,665
Diluted Average Shares
80,856
80,856
81,269
13,723
12,665
Total Operating Income as Reported
203,009
203,009
35,389
193,989
49,874
Total Expenses
421,405
421,405
387,879
175,623
61,384
Interest Expense
85,240
85,240
93,413
35,499
1,893
Net Interest Income
-85,240
-85,240
-93,413
-35,499
-1,893
Net Income from Continuing & Discontinued Operation
40,946
40,946
-15,536
184,182
47,495
Normalized Income
45,071.56
45,071.56
116,972.62
153,799.66
56,731.70
EBIT
198,104
198,104
32,434
225,311
49,874
EBITDA
518,401
518,401
323,754
329,822
90,780
Reconciled Cost of Revenue
366,680
366,680
338,259
130,083
40,906
Reconciled Depreciation
320,297
320,297
291,320
104,511
40,906
Net Income from Continuing Operation Net Minority Interest
40,946
40,946
-15,536
184,182
47,495
Total Unusual Items Excluding Goodwill
-4,905
-4,905
-173,043
31,322
-9,330
Total Unusual Items
-4,905
-4,905
-173,043
31,322
-9,330
Normalized EBITDA
523,306
523,306
496,797
298,500
100,110
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-779.44
-779.44
-40,534.38
939.66
-93.30
12/31/2021 - 12/30/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
J4V.F Vår Energi AS
2.6000
-7.80%
AKRBF Aker BP ASA
20.96
+2.44%
OPC.DE Occidental Petroleum Corporation
36.84
-9.83%
BATL Battalion Oil Corporation
1.2000
-9.09%
BSM Black Stone Minerals, L.P.
13.97
-6.30%
PR Permian Resources Corporation
10.75
-12.32%
CIVI Civitas Resources, Inc.
24.28
-17.25%
DVN Devon Energy Corporation
29.31
-11.61%
OXY Occidental Petroleum Corporation
40.54
-7.65%