0.0200
+0.0050
+(33.33%)
At close: January 22 at 3:41:42 PM EST
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
9,243.8970
9,427.4140
5,974.8580
5,189.5220
5,277.3290
Cost of Revenue
3,009.1990
3,786.1960
2,678.3530
1,330.0630
1,903.0240
Gross Profit
6,234.6980
5,641.2180
3,296.5050
3,859.4590
3,374.3050
Operating Expense
5,632.7740
5,454.9430
4,068.7530
3,978.0030
3,349.3270
Operating Income
601.9240
186.2750
-772.2480
-118.5440
24.9780
Net Non Operating Interest Income Expense
-274.6880
-232.8330
-193.8520
-190.5030
-283.8590
Other Income Expense
101.1720
18.0470
-581.7520
-320.4350
-577.5310
Pretax Income
428.4070
-28.5120
-1,547.8520
-629.4820
-836.4120
Tax Provision
243.4000
46.6000
-27.2000
27.2000
--
Net Income Common Stockholders
-239.5490
-412.8870
-970.1150
-609.4370
-848.4200
Diluted NI Available to Com Stockholders
-239.5490
-412.8870
-970.1150
-609.4370
-848.4200
Basic EPS
-0.00
-0.00
-0.01
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.01
-0.00
-0.01
Basic Average Shares
244,735.8500
226,932.2790
213,226.7440
206,964.2890
185,787.3890
Diluted Average Shares
244,735.8500
226,932.2790
213,226.7440
206,964.2890
185,787.3890
Total Operating Income as Reported
--
-116.6920
-1,458.8520
-540.3150
-631.7070
Rent Expense Supplemental
327.7000
319.9800
317.7900
197.8960
56.6470
Total Expenses
8,641.9730
9,241.1390
6,747.1060
5,308.0660
5,252.3510
Net Income from Continuing & Discontinued Operation
-239.5490
-412.8870
-970.1150
-609.4370
-848.4200
Normalized Income
-325.5452
-423.7152
-398.5860
-373.9173
-270.8890
Interest Expense
274.6880
232.8330
193.8520
190.5030
283.8590
Net Interest Income
-274.6880
-232.8330
-193.8520
-190.5030
-283.8590
EBIT
703.0950
204.3210
-1,354.0000
-438.9790
-552.5530
EBITDA
1,291.6150
638.7880
-919.0700
-21.5270
-152.5550
Reconciled Cost of Revenue
3,009.1990
3,786.1960
2,678.3530
1,330.0630
1,903.0240
Reconciled Depreciation
588.5200
434.4670
434.9300
417.4520
399.9980
Net Income from Continuing Operation Net Minority Interest
-239.5490
-412.8870
-970.1150
-609.4370
-848.4200
Total Unusual Items Excluding Goodwill
101.1720
18.0470
-581.7520
-320.4350
-577.5310
Total Unusual Items
101.1720
18.0470
-581.7520
-320.4350
-577.5310
Normalized EBITDA
1,190.4430
620.7410
-337.3180
298.9080
424.9760
Tax Rate for Calcs
0.0002
0.0004
0.0000
0.0003
--
Tax Effect of Unusual Items
15.1758
7.2188
-10.2230
-84.9153
--
9/30/2020 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade